$116,100
●
Condo -
Off Market
4 Colonial Road #96C
Beacon, NY 12508
2 Beds
1 Bath
800 Ft²
$179,189
RealtyHop Estimate
63.05%
Since May 1, 2017
National-US
Primary Model
About This Property
Awesome Opportunity!! Spacious 2-bedroom unit on upper floor in
move-in condition: beautiful kitchen with new stainless steel stove
and microwave, refinished hardwood floors, freshly painted, very
clean and ready to go. Sunny unit with balcony and distant mountain
views. Very convenient location – walking distance to Main Street
with shops and restaurants, train station and short drive to I-84.
Low taxes and reasonable HOA fees that include heat,
hot water, trash removal and basic cable make this unit very
affordable. $500 HOW Incentive. Offers w/financing must be
accompanied by pre-qual letter & down payment proof of funds; cash
offers w/proof of funds. Buyer is responsible for paying real
estate transfer tax ($4.00 per $1,000 of the sale price). ***AGENTS
– MUST see confidential remarks and all MLS listing attachments for
additional instructions***
Unit Size
800 Ft²
Days on Market
-
Land Size
0.01 acres
Price per sqft
$137
Property Type
Condo
Property Taxes
$247
HOA Dues
$371
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (OneKey MLS #KEYH4705274)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 26, 2017 | Sold | ||
| Sold | |||
| Feb 26, 2017 | Listed by Rising Star Realty | $109,900 | |
| Listed by Rising Star Realty | |||
Property Highlights
Parking Available
Garage
Parking Details
Parking Features: Unassigned
Interior Details
Full Bathrooms: 1
Appliances: Microwave, Refrigerator, Tankless Water Heater
Rooms: 5
Basement: None
Exterior Details
Has Property Attached
Square Footage: 800
Square Footage Source: $0
Property Condition: Actual
Architectural Style: Garden
Year Built: 1970
Levels: One
Construction Materials: Brick, Frame
Lot Features: Near Public Transit, Near Shops
Lot Size Area: 436
Lot Size Units: Square Feet
Lot Size Acres: 0.01
Lot Size Square Feet: 436
Water Source: Public
Financial Details
Tax Assessed Value: $75,000
Tax Annual Amount: $2,959
Utilities Details
Cooling Type: None
Heating Type: Hot Water, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Maintenance Grounds, Sewer, Snow Removal, Trash, Water, Exterior Maintenance, Heat, Hot Water
HOA/Condo/Coop Amenities: Park
HOA Fee: $371
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$295,000
2 Bed
1 Bath
800 ft²
|
$265,000
-10.17%
07/02/2026
|
VIRGINIA CORBETT
HOMESMART HOMES AND ESTATES MG
| |
|
09/06/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$290,000
2 Bed
1 Bath
800 ft²
|
$275,000
-5.17%
01/08/2026
|
Michele A. Rios
Douglas Elliman Real Estate
| |
|
02/11/2023
|
2 Bed
|
1 Bath
|
830 ft²
|
$279,000
2 Bed
1 Bath
830 ft²
|
-
-
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
610 ft²
|
$215,000
1 Bed
1 Bath
610 ft²
|
-
-
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
07/26/2021
|
2 Bed
|
-
|
-
|
$162,500
2 Bed
-
|
$155,000
-4.62%
11/24/2021
|
NICOLE CORNEYEA
Gate House Realty Inc.
| |
|
02/20/2019
|
2 Bed
|
-
|
-
|
$125,000
2 Bed
-
|
$135,000
+8.00%
05/10/2019
|
Donna Francis
Century 21 Alliance Rlty Group
| |
|
02/26/2017
|
2 Bed
|
1 Bath
|
800 ft²
|
$109,900
2 Bed
1 Bath
800 ft²
|
$116,100
+5.64%
04/26/2017
|
Igor Krasnoperov
Rising Star Realty
| |
|
10/26/2016
|
1 Bed
|
-
|
-
|
$109,500
1 Bed
-
|
$94,500
-13.70%
03/01/2017
|
Linda Anderson
Sams Realty
| |
|
05/18/2016
|
1 Bed
|
-
|
-
|
$93,000
1 Bed
-
|
$90,500
-2.69%
06/28/2016
|
Aaron Vignogna
Century 21 Alliance Rlty Group
| |
|
04/16/2014
|
2 Bed
|
1 Bath
|
800 ft²
|
$112,000
2 Bed
1 Bath
800 ft²
|
$97,000
-13.39%
02/06/2015
|
Elaine Thomas
C21 ALLIANCE REALTY GROUP WF
|
Building Info
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 6 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017