$90,500
●
Condo -
Off Market
4 COLONIAL Road #92
Beacon, NY 12508
1 Bed
1 Bath
640 Ft²
$157,864
RealtyHop Estimate
69.75%
Since Jul 1, 2016
National-US
Primary Model
About This Property
This condo is for the discerning buyer. Walk to the train, DIA and
all that Beacon has to offer. Enjoy the spectacular river views
from this first floor unit. Completely renovated with no expense
spared. Brand new windows, doors, light fixtures and plumbing
fixtures as well as all new modern moldings. The kitchen and bath
are high end and will amaze. The kitchen features brand new
cabinetry, granite, stainless steel appliances and ceramic tile.
The bathroom also features brand new cabinetry, granite and ceramic
tile. The hardwood floors have been refinished and are gleaming.
The entire unit has also been professionally painted in modern
neutral colors. $296 monthly HOA fee includes heat, hot water,
cable, lawn maintenance, snow plowing, garbage and water/sewer.
Laundry in basement.,ExteriorFeatures:Landscaped,Outside
Lighting,FLOORING:Ceramic Tile,Wood,EQUIPMENT:Carbon Monoxide
Detector,Smoke Detectors,ASNFENCLDS:Management,Insurance,Pest
Control,Accounting/Legal,Salaries/Payroll,AboveGrade:640,InteriorFeatures:Other,OTHERROOMS:Pantry,Laundry/Util.
Room,ROOF:Asphalt Shingles,FOUNDATION:Block
Unit Size
640 Ft²
Days on Market
-
Land Size
-
Price per sqft
$145
Property Type
Condo
Property Taxes
$214
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (OneKey MLS #KEYM351329)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 2016 | Sold | ||
| Sold | |||
| May 18, 2016 | Listed by C21 ALLIANCE REALTY GROUP WF | $93,000 | |
| Listed by C21 ALLIANCE REALTY GROUP WF | |||
| | |||
|
This condo is for the discerning buyer. Walk to the train, DIA and all that Beacon has to offer. Enjoy the spectacular river views from this first floor unit. Completely renovated with no expense spared. Brand new windows, doors, light fixtures and plumbing fixtures as well as all new modern moldings. The kitchen and bath are high end and will amaze. The kitchen features brand new cabinetry, granite, stainless steel appliances and ceramic tile. The bathroom also features brand new cabinetry, granite and ceramic tile. The hardwood floors have been refinished and are gleaming. The entire unit has also been professionally painted in modern neutral colors. $296 monthly HOA fee includes heat, hot water, cable, lawn maintenance, snow plowing, garbage and water/sewer. Laundry in basement.,ExteriorFeatures:Landscaped,Outside Lighting,FLOORING:Ceramic Tile,Wood,EQUIPMENT:Carbon Monoxide Detector,Smoke Detectors,ASNFENCLDS:Management,Insurance,Pest Control,Accounting/Legal,Salaries/Payroll,AboveGrade:640,InteriorFeatures:Other,OTHERROOMS:Pantry,Laundry/Util. Room,ROOF:Asphalt Shingles,FOUNDATION:Block
| |||
Property Highlights
Parking Available
Garage
With View
Parking Details
Has Garage
Parking Features: Garage
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator
Basement: None
Exterior Details
Has Property Attached
Square Footage: 640
Square Footage Source: $0
Year Built: 1970
Construction Materials: Brick
Patio and Porch Features: Patio
Lot Features: Near Public Transit, Views
Water Source: Public
Financial Details
Tax Annual Amount: $2,564
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Baseboard
Location Details
HOA/Condo/Coop Fee Includes: Water, Exterior Maintenance, Other
HOA/Condo/Coop Amenities: Park
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$295,000
2 Bed
1 Bath
800 ft²
|
$265,000
-10.17%
07/02/2026
|
VIRGINIA CORBETT
HOMESMART HOMES AND ESTATES MG
| |
|
09/06/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$290,000
2 Bed
1 Bath
800 ft²
|
$275,000
-5.17%
01/08/2026
|
Michele A. Rios
Douglas Elliman Real Estate
| |
|
02/11/2023
|
2 Bed
|
1 Bath
|
830 ft²
|
$279,000
2 Bed
1 Bath
830 ft²
|
-
-
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
610 ft²
|
$215,000
1 Bed
1 Bath
610 ft²
|
-
-
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
07/26/2021
|
2 Bed
|
-
|
-
|
$162,500
2 Bed
-
|
$155,000
-4.62%
11/24/2021
|
NICOLE CORNEYEA
Gate House Realty Inc.
| |
|
02/20/2019
|
2 Bed
|
-
|
-
|
$125,000
2 Bed
-
|
$135,000
+8.00%
05/10/2019
|
Donna Francis
Century 21 Alliance Rlty Group
| |
|
02/26/2017
|
2 Bed
|
1 Bath
|
800 ft²
|
$109,900
2 Bed
1 Bath
800 ft²
|
$116,100
+5.64%
04/26/2017
|
Igor Krasnoperov
Rising Star Realty
| |
|
10/26/2016
|
1 Bed
|
-
|
-
|
$109,500
1 Bed
-
|
$94,500
-13.70%
03/01/2017
|
Linda Anderson
Sams Realty
| |
|
05/18/2016
|
1 Bed
|
-
|
-
|
$93,000
1 Bed
-
|
$90,500
-2.69%
06/28/2016
|
Aaron Vignogna
Century 21 Alliance Rlty Group
| |
|
04/16/2014
|
2 Bed
|
1 Bath
|
800 ft²
|
$112,000
2 Bed
1 Bath
800 ft²
|
$97,000
-13.39%
02/06/2015
|
Elaine Thomas
C21 ALLIANCE REALTY GROUP WF
|
Building Info
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 6 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017