4 Brookside Drive #11
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2024 | Sold | ||
| Sold | |||
| Mar 14, 2024 | Listed by KW Coastal and Lakes & Mountains Realty/Dover | $299,000 | |
| Listed by KW Coastal and Lakes & Mountains Realty/Dover | |||
| | |||
|
Excellent condition 2 bedroom, 1 bath, 2nd Floor Condo Apartment. Suitable for Owner User or as Investment property. Maple Kitchen cabinets, Crown Molding, Wainscoting in Dining area. Baseboards replaced and unit freshly painted in early October 2023. Half of hardwood floors installed in 2022. Living room and hall flooring replaced around 2018/2019. New refrigerator in 2023, new window blinds in 2023. Coin-Op laundry facility on-site, and a small storage cabinet on site. Two assigned parking spaces conveniently located in rear parking lot, and close to building rear entry/exit. Unit is at rear of building on top floor. Quiet neighborhood. Association takes care of exterior and interior common areas. Association Fee currently pays Heat, Hot Water, Water/Sewer, A/C, Propane for Range, Landscaping and Snow plowing. Approx. 1 mile to both downtown Exeter, and exit 9 of Route 101 for commuting ease. Leased with Tenant in place to end of October 2024. Open House schedule for Saturday March 16th from 12:00pm - 2:00pm and Sunday March 17th 12:00pm - 2:00pm. * Please Park on the road opposite Building 4. Thank you.
| |||
| Jul 31, 2012 | Sold | ||
| Sold | |||
| Mar 6, 2012 | Listed by Remark Realty | $84,900 | |
| Listed by Remark Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/10/2025
|
2 Bed
|
1 Bath
|
946 ft²
|
$275,000
2 Bed
1 Bath
946 ft²
|
$275,000
03/31/2026
|
Jeffrey Levine
Bean Group / Portsmouth
| |
|
10/10/2025
|
2 Bed
|
1 Bath
|
946 ft²
|
$269,900
2 Bed
1 Bath
946 ft²
|
$259,900
-3.71%
03/10/2026
|
Kendra King
BHHS Verani Seacoast
| |
|
03/14/2024
|
2 Bed
|
1 Bath
|
911 ft²
|
$299,000
2 Bed
1 Bath
911 ft²
|
$290,000
-3.01%
04/19/2024
|
Gerry OConnell
Keller Williams Coastal Realty/Dover
| |
|
08/17/2021
|
2 Bed
|
1 Bath
|
972 ft²
|
$180,000
2 Bed
1 Bath
972 ft²
|
$188,533
+4.74%
09/29/2021
|
Catharine Bray
KW Coastal and Lakes & Mountains Realty
| |
|
08/12/2021
|
2 Bed
|
1 Bath
|
972 ft²
|
$149,900
2 Bed
1 Bath
972 ft²
|
$129,000
-13.94%
11/01/2021
|
Sandy Healy
RE/MAX On the Move/Exeter
| |
|
07/27/2021
|
2 Bed
|
1 Bath
|
972 ft²
|
$180,000
2 Bed
1 Bath
972 ft²
|
$188,000
+4.44%
08/31/2021
|
Jordan Tillery
BHG Masiello Manchester
| |
|
05/18/2021
|
2 Bed
|
1 Bath
|
972 ft²
|
$190,000
2 Bed
1 Bath
972 ft²
|
$180,000
-5.26%
06/25/2021
|
Jason Saphire
www.HomeZu.com
| |
|
10/06/2020
|
2 Bed
|
1 Bath
|
972 ft²
|
$149,000
2 Bed
1 Bath
972 ft²
|
$160,000
+7.38%
10/30/2020
|
Dave White
OwnerEntry.com
| |
|
06/16/2020
|
2 Bed
|
1 Bath
|
972 ft²
|
$147,000
2 Bed
1 Bath
972 ft²
|
$145,000
-1.36%
07/31/2020
|
Kate Adler
Bean Group / Portsmouth
| |
|
11/05/2018
|
2 Bed
|
1 Bath
|
972 ft²
|
$125,000
2 Bed
1 Bath
972 ft²
|
$119,500
-4.40%
12/14/2018
|
Donna Goodspeed
Bean Group / Portsmouth
| |
|
09/27/2018
|
2 Bed
|
1 Bath
|
972 ft²
|
$84,900
2 Bed
1 Bath
972 ft²
|
$80,000
-5.77%
12/13/2018
|
Daniel Swift
The North Shore Realty Group
| |
|
07/19/2016
|
2 Bed
|
1 Bath
|
911 ft²
|
$119,900
2 Bed
1 Bath
911 ft²
|
$112,000
-6.59%
09/07/2016
|
Michael Rudolph
RE/MAX Shoreline
| |
|
09/03/2015
|
1 Bed
|
1 Bath
|
585 ft²
|
$49,900
1 Bed
1 Bath
585 ft²
|
$43,700
-12.42%
11/27/2015
|
Paul McCoy
McCoy Professionals, LLC
| |
|
03/06/2012
|
2 Bed
|
1 Bath
|
911 ft²
|
$84,900
2 Bed
1 Bath
911 ft²
|
$75,000
-11.66%
07/31/2012
|
Kurt Krohn
Remark Realty
| |
|
08/06/2010
|
2 Bed
|
1 Bath
|
911 ft²
|
$60,300
2 Bed
1 Bath
911 ft²
|
$52,000
-13.76%
12/08/2010
|
Marlene Minemier
K.M. Minemier Associates LLC
| |
|
07/21/2009
|
2 Bed
|
1 Bath
|
911 ft²
|
$117,000
2 Bed
1 Bath
911 ft²
|
$117,000
11/04/2009
|
Marion White
BHHS Verani Salem
| |
|
08/14/2008
|
2 Bed
|
1 Bath
|
911 ft²
|
$89,900
2 Bed
1 Bath
911 ft²
|
$79,500
-11.57%
10/20/2008
|
Lorraine Brockgreiten
ERA American Dream Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017