$499,000
●
House -
Off Market
4 Belleaire Dr
Swampscott, MA 01907
3 Beds
2 Baths
1,749 Ft²
$778,950
RealtyHop Estimate
56.10%
Since Nov 1, 2017
MA-Boston
Primary Model
About This Property
Charming open concept home in desirable area. A recently updated
kitchen provides plenty of room to create delicious meals for
family and friends, An undermount ss sink and whisper quiet
dishwasher make clean-up a breeze. Granite countertops w/ center
island create a comfortable hang out spot in between the kitchen
and dining area. Enjoy a lovely deck off of living room & kitchen
via sliders to paver stone patio in the backyard. Great outdoor
living space perfect for a backyard BBQ. House features hardwood
floors, central air conditioning, fire-placed living room, one-car
garage. Additional 264 SF of finished lower level.
Unit Size
1,749 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$285
Property Type
House
Property Taxes
$591
HOA Dues
-
Year Built
1960
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72204534)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2025 | Sold | ||
| Sold | |||
| May 6, 2025 | In contract | - | |
| In contract | |||
| May 2, 2025 | Listed | $799,900 | |
| Listed | |||
   | |||
|
Welcome to 4 Belleair Drive! This immaculate three-bedroom, two-bathroom home is in a sought-after, established Swampscott neighborhood. The home features hardwood floors, newer HVAC heating and cooling systems, a newer roof and gutters, a newer paved driveway, a new bathroom with custom shower door, a spacious deck and patio, and a lovely yard providing ample outdoor living space. The property also includes a garage for parking and storage. The kitchen has been thoughtfully updated, featuring stainless steel appliances and granite countertops, with a large island. The combination of the home's size, layout, and thoughtful updates makes this property an ideal living space for a variety of households. Some photos have been virtually staged. Shown by appointment.
| |||
| Oct 27, 2017 | Sold | ||
| Sold | |||
| Jul 27, 2017 | Listed by Indeck Real Estate | $499,000 | |
| Listed by Indeck Real Estate | |||
| | |||
|
Charming open concept home in desirable area. A recently updated kitchen provides plenty of room to create delicious meals for family and friends, An undermount ss sink and whisper quiet dishwasher make clean-up a breeze. Granite countertops w/ center island create a comfortable hang out spot in between the kitchen and dining area. Enjoy a lovely deck off of living room & kitchen via sliders to paver stone patio in the backyard. Great outdoor living space perfect for a backyard BBQ. House features hardwood floors, central air conditioning, fire-placed living room, one-car garage. Additional 264 SF of finished lower level.
| |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017