39678 Road 425B #3
About This Property
The manager has listed the unit size as 1392 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2024 | No longer available | - | |
| No longer available | |||
| Mar 24, 2024 | In contract | - | |
| In contract | |||
| Jan 2, 2024 | Listed | $78,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/29/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$90,000
2 Bed
2 Bath
1200 ft²
|
$95,000
+5.56%
02/27/2025
|
Shannon OBrien
Sand & Sea Realty, Inc.
| |
|
05/30/2024
|
2 Bed
|
2 Bath
|
800 ft²
|
$84,500
2 Bed
2 Bath
800 ft²
|
$74,000
-12.43%
10/25/2024
|
Rick Jackson
Richard Jackson, Broker
| |
|
02/02/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$115,000
2 Bed
2 Bath
1200 ft²
|
$103,000
-10.43%
09/20/2024
|
Shannon OBrien
Sand & Sea Realty, Inc.
| |
|
01/02/2024
|
2 Bed
|
2 Bath
|
1392 ft²
|
$78,000
2 Bed
2 Bath
1392 ft²
|
-
-
|
Edward Bailey
Ed Bailey Realty
| |
|
11/07/2023
|
2 Bed
|
1 Bath
|
1000 ft²
|
$60,000
2 Bed
1 Bath
1000 ft²
|
-
-
|
Shannon OBrien
Sand & Sea Realty, Inc.
| |
|
04/07/2023
|
2 Bed
|
1 Bath
|
960 ft²
|
$58,000
2 Bed
1 Bath
960 ft²
|
-
-
|
Kenneth Jackson
Coldwell Banker Premier R. E.
| |
|
03/09/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$84,900
3 Bed
2 Bath
1440 ft²
|
-
-
|
Kenneth Jackson
Coldwell Banker Premier R. E.
| |
|
02/15/2022
|
2 Bed
|
2 Bath
|
-
|
$80,000
2 Bed
2 Bath
|
-
-
|
Shane Joffe
Homequest Sales
| |
|
09/22/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$55,000
1 Bed
1 Bath
850 ft²
|
-
-
|
Shannon OBrien
Sand & Sea Realty, Inc.
| |
|
07/03/2021
|
2 Bed
|
2 Bath
|
1440 ft²
|
$73,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
Catherine Saenz
Coldwell Banker Premier R. E.
| |
|
04/22/2021
|
2 Bed
|
1 Bath
|
718 ft²
|
$57,500
2 Bed
1 Bath
718 ft²
|
-
-
|
-
| |
|
11/02/2020
|
2 Bed
|
2 Bath
|
800 ft²
|
$53,750
2 Bed
2 Bath
800 ft²
|
-
-
|
-
| |
|
08/17/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$55,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
01/13/2020
|
3 Bed
|
2 Bath
|
1400 ft²
|
$69,000
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
09/28/2019
| |
2 Bed
|
2 Bath
|
1000 ft²
|
$58,300
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
|
|
06/04/2018
|
2 Bed
|
2 Bath
|
1440 ft²
|
-
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
1 Bed
|
1 Bath
|
720 ft²
|
-
1 Bed
1 Bath
720 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017