$2,400,000
●
House -
Off Market
39664 WILLET RD
NORTH BETHANY, DE 19930
4 Beds
2 Baths
1,700 Ft²
$2,386,091
RealtyHop Estimate
-0.37%
Since Nov 1, 2023
National-US
Primary Model
About This Property
Just one-off the oceanfront, this classic beach cottage is
positioned on a large lot in a private gated North Bethany
community with lifeguards. This beautiful beach retreat is full of
coastal charm and features a wide open great room with wood beamed
ceiling, gas fireplace, and floor to ceiling windows which allow
for ample natural lighting. There is a spacious deck just off the
great room where you can enjoy peeks of the ocean while listening
to the waves crash on the shore. Downstairs there are 4 sizeable
bedrooms and 2 full bathrooms, each updated with tile showers, new
vanities, and tile flooring. Enjoy this home as is or build your
dream beach home and take advantage of incredible views of the
ocean from a higher vantage point in this coveted location.
The private, gated community of Ocean Village has been
recognized for their exceptionally wide dune and beaches.
Positioned on a corner lot adjacent to the dune crossover, this
home is just steps to the beach and a short walk to downtown
Bethany, making this is the perfect location for all of your future
vacations.
Unit Size
1,700 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$1,409
Property Type
House
Property Taxes
$104
HOA Dues
$2,732
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Bright MLS #DESU2048622)
Price History
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Sussex
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: LESLIE KOPP
Long & Foster Real Estate, Inc.
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# DESU2048622
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Long & Foster Real Estate, Inc.
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# DESU2048622
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017