10
Map
$224,900
●
House -
Off Market
394 BRILL Circle
Horizon City, TX 79928
3 Beds
2 Baths
$1,274
Est. Monthly
8.17%
Cap Rate
About This Property
Location Location Location ! Don't miss out on this Horizon Heights
charmer! Needs cosmetic work but offers a lot of potential! This
huge backyard with a convenient pedestrian gate to Rodman St. is
big enough for a pool! Upgraded shingled roof and TRANE
package 4 ton refrigerated air HVAC system (energy star efficient)
were both installed in 2019. This home is located in the well
established and desirable Horizon Heights subdivision. Other
features include tile throughout, cathedral ceilings, living room
with fireplace, kitchen with island, laundry room, large master
bedroom with walk in closet, double attached garage with garage
door opener, close to shopping and only 3 miles to I-10 and Joe
Battle/Loop 375. Huge lot.
Unit Size
-
Days on Market
-
Land Size
0.18 acres
Price per sqft
-
Property Type
House
Property Taxes
$169
HOA Dues
-
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (GEPAR MLS #925239)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 25, 2025 | Listed by Your Neighborhood Realty | $224,900 | |
| Listed by Your Neighborhood Realty | |||
| Jul 31, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 15, 2024 | Listed by Your Neighborhood Realty | $230,000 | |
| Listed by Your Neighborhood Realty | |||
| | |||
|
Don't miss out on this Horizon Heights charmer! New upgraded shingled roof, fresh TRANE package 4 ton refrigerated air HVAC system (energy star efficient), This home is located in Horizon Heights subdivision and on a street that does not have a lot of traffic. Other features include cathedral ceilings, living room with fireplace, kitchen with island, laundry room, large master bedroom with walk in closet, double attached garage with garage door opener, close to shopping and only 3 miles to I-10 and Joe Battle/Loop 375. Huge lot.
| |||
| Dec 29, 2004 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Horizon City
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Isabel Garcia Pranger, Your Neighborhood Realty
Last Updated: 11 months ago
Data Source: GEPAR, MLS# 925239
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: GEPAR, MLS# 925239
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017