For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Johnstown 80534
3924 Heatherwood Cir
$425,000
● House - Off Market

3924 Heatherwood Cir

Johnstown, CO 80534
bedrooms
3 Beds
bathrooms
2 Baths
square feet
2,105 Ft²
$2,570
Est. Monthly
6.25%
Cap Rate

About This Property

Lovely 3 bedroom, 2.5 bathroom home located in Thompson River Ranch.  Main floor boasts spacious kitchen, living room and dining room. Upper level features loft style family room, oversized primary suite along with 2 secondary bedrooms and full bath. Unfinished basement waiting for you to add your personal touch.  Spacious back yard complete with stamped concrete patio. Must see all the amenities that this community has to offer: trails, parks, community pools and more.  Property is situated within close proximity to shopping and dining as well as I-25 for ease of commute for either business or pleasure.
Unit Size
2,105 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$199
Property Type
House
Property Taxes
$507
HOA Dues
-
Year Built
2006

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (REcolorado MLS #6383471)

Price History

Date / Event Date Event Price
Feb 28, 2025 Sold
Premium
Sold
Jan 26, 2025 In contract -
In contract
Jan 1, 2025 Price Decreased $419,900
↓ $15K (3.5%)
Price Decreased
Dec 15, 2024 Price Decreased $434,900
↓ $10K (2.3%)
Price Decreased
Nov 9, 2024 Price Decreased $444,900
↓ $30K (6.3%)
Price Decreased
Show More

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 2006
  • Building Count: 1
  • Total Rooms: 7
  • Bedroom Count: 3
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 40
  • Exterior Walls Type: 23
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 18
  • Floor Count: 200
  • Floor Cover: 0
  • Basement Type: 8
  • Basement Area: 731
  • Garage Type: 1
  • Garage Square Area: 357
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 31
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 6,526
  • Total Building Area: 3,193
  • Gross Building Area: 3,193
  • Building Area: 2,105
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 2,105
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: THOMPSON RIVER RANCH 1ST, JSTWN (2005006
  • Land Acres: 0000000150
  • Standard Land Use Code: 1001
  • County Land Use Code: 1219L
  • Legal Description 1: LOT 40, BLOCK 1, THOMPSON RIVER RANCH 1ST, JSTN (20050062214)

Neighborhood

  • School District Name: Thompson School District R-2J
  • Census Tract: 001713

Geography

  • Assessors Map Reference: 85221
  • Account Number: R1636834
  • Parcel: R1636834
  • Block: 1
  • Lot: 40
  • Latitude: 40.3918
  • Longitude: -104.986

    Address

  • Full Address: 3924 Heatherwood Cir
  • Address - House Number: 3924
  • Address - Street Name: Heatherwood
  • Address - Suffix Type: Cir
  • State: CO
  • City Name: Johnstown
  • Carrier Code: R006
  • 4-Digit Zip Code: 2852
  • Zip Code: 80534

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $608,767

    Appraisal Valuation

  • Standard Deviation: 0.1414
  • Valuation Date: Mar 20, 2024
  • Confidence Score: 83
  • Final Value: 532,021
  • High Value: 607,287
  • Low Value: 456,755

    Market Valuation

  • Market Total Value: $513,500
  • Market Land Value: $96,100
  • Market Improvement Value: $417,400

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $34,405
  • Assessed Land Value: $6,439
  • Assessed Improvements Value: $27,966
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Johnstown

Stats & Trends

Median Asking:

$499,900

Sale Price/ft²

$234

Below Asking

0.02%

Average Days on Market

70

Average Home Size

2163 ft²

Average Home Age

10.2 years

Currently For Sale

305 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Marina Dubrova,
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 6383471
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 3924 Heatherwood Circle built and last sold?
The property at 3924 Heatherwood Circle was built in 2006 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 3924 Heatherwood Circle is $0.
What are some comparable homes to 3924 Heatherwood Circle?
There are currently no comparable homes to 3924 Heatherwood Circle.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Larimer Homes for Sale
Larimer Houses for Sale
Larimer Condos for Sale
Larimer Townhouses for Sale
Larimer Multifamily for Sale
Larimer Land for Sale
Larimer Commercial for Sale
Larimer Homes with Basements
Nearby Cities
Denver Homes for Sale
Fort Collins Homes for Sale
Aurora Homes for Sale
Boulder Homes for Sale
Greeley Homes for Sale
Loveland Homes for Sale
Longmont Homes for Sale
Windsor Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Boulder County, CO Property Records
Grand County, CO Property Records
Weld County, CO Property Records
Gilpin County, CO Property Records
Broomfield County, CO Property Records
Laramie County, WY Property Records
Albany County, WY Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Weld Homes for Sale
Boulder Homes for Sale
Denver Homes for Sale
Arapahoe Homes for Sale
Jefferson Homes for Sale
Adams Homes for Sale
Laramie Homes for Sale
Broomfield Homes for Sale
Top Real Estate Agents
Top Agents in Larimer
Top Agents in Weld
Top Agents in Boulder
Top Agents in Denver
Top Agents in Denver
Top Agents in Arapahoe
Top Agents in Jefferson
Top Agents in Adams