$394,000
●
House -
Off Market
3905 Harbor Ln
Evans, CO 80620
2 Beds
2 Baths
1,063 Ft²
$2,025
Est. Monthly
5.32%
Cap Rate
About This Property
Quaint 2 Bed 2 Bath Ranch Style home in Willowbrook. Main level
features vaulted ceilings and lots of natural light.Primary Bedroom
features a full primary bath, large closet, and ceiling fan No more
electric bills. A 2.8 kW solar power system provides electrical
power. Kitchen has ample cabinet storage. New dishwasher and
microwave. Large fenced backyard with concrete patio and stone
walking path. A 10' x 12 storage shed provides lots of extra
storage space. Garden area is 20' x20' and contains 90 mature
strawberry plants. Garage walls and ceiling are finished and
insulated. Basement perimeter walls are framed and an electrical
subpanel installed. Hot water heater is new. Great location with
easy access to Hwy 85 & Hwy 34. Walking distance to Prairie View
and Ridge Parks.
Unit Size
1,063 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$367
Property Type
House
Property Taxes
$110
HOA Dues
-
Year Built
2002
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1025938)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2025 | Sold | ||
| Sold | |||
| Feb 6, 2025 | Listed | $390,000 | |
| Listed | |||
| Sep 17, 2024 | Listed | $390,000 | |
| Listed | |||
| | |||
|
Quaint 2 Bed 2 Bath Ranch Style home in Willowbrook. Main level features vaulted ceilings and lots of natural light.Primary Bedroom features a full primary bath, large closet, and ceiling fan No more electric bills. A 2.8 kW solar power system provides electrical power. Kitchen has ample cabinet storage. New dishwasher and microwave. Large fenced backyard with concrete patio and stone walking path. A 10' x 12 storage shed provides lots of extra storage space. Garden area is 20' x20' and contains 90 mature strawberry plants. Garage walls and ceiling are finished and insulated. Basement perimeter walls are framed and an electrical subpanel installed. Hot water heater is new. Great location with easy access to Hwy 85 & Hwy 34. Walking distance to Prairie View and Ridge Parks.
| |||
| May 7, 2003 | Sold | ||
| Sold | |||
| Oct 1, 2001 | Listed | $145,400 | |
| Listed | |||
| | |||
|
This is a model home, it will still be shown. Please call Ann Sanders at 225-4792 to ask about showing info! Building completed! Wonderful 2 bedroom ranch with laundry on Main floor - includes full unfinished basement. Minimum out of pocket costs - ask about our special financing program!!! This open style ranch home invites you to come in. Quality construction in a great subdivision. Act quickly!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Evans
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jimmy Stewart,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1025938
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1025938
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017