39
Map
Video Tour
$812,000 Last Listed Price
●
House -
Off Market
3903 Rayford Road
Spring, TX 77386
4 Beds
2 Baths,
1
Half Bath
3,148 Ft²
$4,915
Est. Monthly
$93
HOA / Fees
2.36%
Cap Rate
About This Property
Tucked away on a wooded 1.06 acre lot set back 150+ ft from road,
this beautifully maintained 1 story home offers both PRIVACY &
charm! The backyard is a true OASIS - with a beach-entry heated
POOL & SPA, stunning landscaping, garden box, custom walkways, & an
OUTDOOR KITCHEN/patio space for entertaining or relaxing!
Light-filled interior with high ceilings, large windows, & French
doors throughout. Spacious Formal Dining, Den with double-sided
fireplace, cozy Family Room, and spacious Kitchen with ample
storage & prep space. Large Primary Suite with REMODELED bath
featuring a COPPER TUB, 3 Secondary Bedrooms, & UPDATED guest bath
& laundry! Mosquito system, oversized 3 car garage, water softening
system, & NO carpet! Recent updates: Pool Heater ('25), Interior
Paint ('25), ROOF ('24), Dishwasher ('23), Fence & more! THIS HOME
QUALIFIES FOR A LIMITED-TIME LENDER-PAID 2-1 BUY DOWN-REDUCED
MONTHLY PAYMENTS FOR THE FIRST 2 YRS AT NO COST TO BUYER OR SELLER.
ASK LISTING AGENT FOR DETAILS!
Unit Size
3,148 Ft²
Days on Market
-
Land Size
1.05 acres
Price per sqft
$258
Property Type
House
Property Taxes
$834
HOA Dues
$93
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #15741196)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 10, 2025 | Sold | ||
| Sold | |||
| Sep 21, 2025 | In contract | - | |
| In contract | |||
| Aug 2, 2025 | Price Decreased |
$812,000
↓ $37K
(4.4%) | |
| Price Decreased | |||
| Jun 20, 2025 | Listed by Keller Williams Realty The Woodlands | $849,000 | |
| Listed by Keller Williams Realty The Woodlands | |||
| May 1, 2025 | Listed | $899,000 | |
| Listed | |||
| | |||
|
Tucked away on a wooded 1.06 acre lot in highly sought-after Benders Landing, this beautifully maintained 1 story home offers both PRIVACY & charm! Set back 150+ ft from the road & surrounded by mature trees, this home provides a peaceful, secluded feel. The backyard is a true OASIS - with a beach-entry heated POOL and SPA, stunning landscaping, garden box, custom walkways, & an OUTDOOR KITCHEN/patio space for entertaining or relaxing! Light-filled interior with high ceilings, large windows, & French doors throughout. Spacious Formal Dining, Den with double-sided fireplace, cozy Family Room, and spacious Kitchen with ample storage & prep space. Large Primary Suite with REMODELED bath featuring a COPPER TUB, 3 Secondary Bedrooms, and UPDATED guest bath & laundry! Mosquito system, oversized 3 car garage with cabinets, water softening system, & NO carpet! Recent updates include: Pool Heater ('25), Interior Paint ('25), ROOF ('24), Dishwasher ('23), Fence & more! Don't miss this GEM!
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Benders Landing
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Christine Richards, Keller Williams Realty The Woodlands
Last Updated: 5 months ago
Data Source: HAR , MLS# 15741196
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 15741196
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017