$265,000
●
House -
Off Market
3900 Gorman Avenue
Waco, TX 76710
3 Beds
2 Baths
1,511 Ft²
$1,351
Est. Monthly
About This Property
Welcome home to this charming 3-bedroom, 2-bath single-story in the
heart of Waco! Featuring a timeless mix of stone and siding, this
home offers both classic character and inviting curb appeal.
Inside, you'll love the open living and dining area with original
hardwood floors, a decorative gas fireplace, built-in shelving, and
stylish lighting that sets the tone for cozy gatherings. The
updated kitchen shines with stainless steel appliances, granite
countertops, and direct access to an oversized wooden deck -
perfect for morning coffee, backyard barbecues, or entertaining
friends under the shade of mature trees. The spacious primary suite
features beautiful wood floors, abundant natural light, and a
private en-suite bath with a walk-in tile shower. Two additional
bedrooms offer great space for family, guests, or a home office.
The large, fully fenced backyard provides plenty of room for pets,
play, or gardening. Situated on a quiet street near parks,
shopping, and downtown Waco, this move-in-ready home perfectly
blends comfort, convenience, and classic style.
Unit Size
1,511 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$182
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1952
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (NTREIS #21106071)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 11, 2025 | Sold | ||
| Sold | |||
| Dec 2, 2025 | In contract | - | |
| In contract | |||
| Nov 10, 2025 | Listed by The Vander Woude Group | $275,000 | |
| Listed by The Vander Woude Group | |||
| Feb 4, 2022 | Sold | ||
| Sold | |||
| Jan 3, 2022 | Listed by Kelly, Realtors | $270,000 | |
| Listed by Kelly, Realtors | |||
| | |||
|
Adorable cozy 3 bedroom 2 bath home nestled in a neighborhood convenient to shopping, restaurants, schools. You walk into the living room with a mock brick fireplace, and bookcases to put your favorite books or treasured knick knacks. The bookcases separate the room to a dining area, or a sitting area.
The kitchen is nice and spacious, and you will love the white accents with the black tiled floor. You will enjoy looking out into the back yard with a large deck. You can easily entertain on the back deck, or enjoy your own quiet time.
There are 3 bedroom, one is off the the living room area. It is a large room, you can use as an office, bedroom or playroom.
The second bedroom is off of the main hall, it is a nice comfortable size with a closet.
The master bedroom has barn doors for the bathroom and closets.
Your find this home to be a nice comfortable home to live with its many charms, natural light, and the large back yard to roam around.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Brookview
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Heather Vander Woude, The Vander Woude Group
Last Updated: 10 months ago
Data Source: NTREIS MLS, MLS# 21106071
Details provided by NTREIS and may not match the public record
Last Updated: 10 months ago
Data Source: NTREIS MLS, MLS# 21106071
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017