$208,000 Last Listed Price
●
Condo -
Off Market
3900 Aspen Drive #A202
Montgomery, TX 77356
1 Bed
1 Bath
730 Ft²
$1,547
Est. Monthly
$273
HOA / Fees
4.77%
Cap Rate
About This Property
Lake Conroe Waterfront Condo. Vacation Rentals Allowed. Comes fully
furnished and ready to use as a short or long term rental, weekend
retreat or full time residence. This tastefully remodeled one
bedroom unit is on the second floor with a private covered balcony
offering long views of Lake Conroe. The building is equipped with
an elevator. The updated kitchen features stainless steel
appliances with a wine chiller, butcher block countertops, subway
tile backsplash and stainless sink. The large living/dining area
has gorgeous wood looking vinyl plank floors throughout, neutral
colors, crown molding and a wall of windows across the back to
enjoy the views of the lake. The remodeled bath has a new vanity,
light fixture and mirror. There's a full sized stackable washer and
dryer too. Turn key and ready to go. Take a dip in the complex
pool, stroll through the scenic grounds or head down to the
waterfront. Enjoy all of the amenities that Walden has to offer.
Active on Air BNB.
Unit Size
730 Ft²
Days on Market
-
Land Size
-
Price per sqft
$285
Property Type
Condo
Property Taxes
$252
HOA Dues
$273
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (HAR #26121902)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2024 | Sold | ||
| Sold | |||
| Jun 5, 2024 | In contract | - | |
| In contract | |||
| May 15, 2024 | Listed by Jeff Webb Real Estate | $208,000 | |
| Listed by Jeff Webb Real Estate | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Garage Features: None
Parking Features: Additional Parking
Interior Details
Bedrooms: 1
Bedrooms: Primary Bed - 1st Floor
Full Bathrooms: 1
Master Bathrooms: 0
Interior Features: Elevator, Fire/Smoke Alarm, Refrigerator Included, Window Coverings
Appliances: Dryer Included, Electric Dryer Connection, Full Size, Refrigerator, Stacked, Washer Included
Laundry LocationType: Utility Rm in House
Kitchen Features: Breakfast Bar, Kitchen open to Family Room
Flooring: Vinyl Plank
Living Area SqFt: 730
Exterior Details
Year Built: 1984
Year Built Source: Appraisal District
Home Type: Townhouse/Condo
Property Sub Type: Condominium
Architectural Style: Traditional
Construction materials: Wood
Foundation: Pier & Beam
Roof: Composition
Exterior Features: Area Tennis Courts, Back Green Space, Balcony, Clubhouse, Front Green Space, Patio/Deck, Storage
Financial Details
Total Taxes: $3,029
Tax Year: 2023
Tax Rate: 1.9461
Parcel Number: 9257-00-00500
Utilities Details
Utilities District: 1
Heating Type: Central Electric
Cooling Type: Central Electric
Sewer Septic: Water District
Location Details
Location: Hwy. 105 West to a right on Walden Rd. Left on Aspen Dr. Right into the complex. Go all the way down to Bldg. A. Unit will be on the second level
Subdivision: The Cove At Walden
HOA Details
Other Fee: $0
HOA Fee: $273
HOA Fee Includes: Clubhouse, Exterior Building, Grounds, Trash Removal
HOA Fee Pay Schedule: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/24/2026
|
2 Bed
|
2 Bath
|
880 ft²
|
$170,000
2 Bed
2 Bath
880 ft²
|
-
-
|
Rick Lamar
Rick Lamar Real Estate, LLC
| |
|
04/09/2026
|
2 Bed
|
2 Bath
|
880 ft²
|
$245,000
2 Bed
2 Bath
880 ft²
|
-
-
|
Ruth Stultz
Berkshire Hathaway HomeServices Premier Properties
| |
|
05/09/2026
|
1 Bed
|
1 Bath
|
730 ft²
|
$1,595
1 Bed
1 Bath
730 ft²
|
-
-
|
Linda Vorenkamp
RE/MAX Bryan College Station
| |
|
04/09/2026
|
2 Bed
|
2 Bath
|
880 ft²
|
$234,900
2 Bed
2 Bath
880 ft²
|
$220,000
-6.34%
04/30/2026
|
Angela Adams
United Real Estate
| |
|
02/02/2026
|
1 Bed
|
1 Bath
|
730 ft²
|
$124,900
1 Bed
1 Bath
730 ft²
|
-
-
|
Marlene Quintanilla
Rick Lamar Real Estate, LLC
| |
|
06/01/2025
|
3 Bed
|
3 Bath
|
1175 ft²
|
$325,000
3 Bed
3 Bath
1175 ft²
|
-
-
|
Jacque Swanner
Fathom Realty
| |
|
11/16/2025
|
2 Bed
|
2 Bath
|
880 ft²
|
$160,000
2 Bed
2 Bath
880 ft²
|
-
-
|
Mark Prehoda
RE/MAX Universal
| |
|
10/18/2025
|
3 Bed
|
3 Bath
|
1244 ft²
|
$169,900
3 Bed
3 Bath
1244 ft²
|
$138,000
-18.78%
05/22/2026
|
Cathy Lakey
Coldwell Banker Realty
| |
|
08/21/2025
|
2 Bed
|
2 Bath
|
880 ft²
|
$237,600
2 Bed
2 Bath
880 ft²
|
$235,000
-1.09%
10/06/2025
|
Janet Chavez
Keller Williams Realty The Woodlands
| |
|
05/31/2025
|
1 Bed
|
1 Bath
|
730 ft²
|
$120,000
1 Bed
1 Bath
730 ft²
|
$110,000
-8.33%
10/22/2025
|
Keir Beaman
Better Homes and Gardens Real Estate Gary Greene -
| |
|
05/31/2025
|
2 Bed
|
2 Bath
|
980 ft²
|
$114,900
2 Bed
2 Bath
980 ft²
|
$119,000
+3.57%
11/24/2025
|
Traci Myers
Myers & Lindsey Real Estate
| |
|
10/09/2024
|
2 Bed
|
2 Bath
|
980 ft²
|
$159,000
2 Bed
2 Bath
980 ft²
|
-
-
|
Kate Powell
Pam Westlake Realty Group
| |
|
01/21/2025
|
2 Bed
|
2 Bath
|
880 ft²
|
$119,000
2 Bed
2 Bath
880 ft²
|
$119,000
03/03/2025
|
Therasa Launer
Keller Williams Signature
| |
|
12/10/2024
|
2 Bed
|
2 Bath
|
980 ft²
|
$181,000
2 Bed
2 Bath
980 ft²
|
$135,000
-25.41%
11/10/2025
|
Linda Vorenkamp
RE/MAX Bryan College Station
| |
|
11/21/2024
|
3 Bed
|
3 Bath
|
1175 ft²
|
$350,000
3 Bed
3 Bath
1175 ft²
|
-
-
|
Pat Nimtz
Better Homes and Gardens Real Estate Gary Greene -
| |
|
05/15/2024
|
1 Bed
|
1 Bath
|
730 ft²
|
$208,000
1 Bed
1 Bath
730 ft²
|
$208,000
07/01/2024
|
Jeff Deutschmann
Brannon Properties LLC
| |
|
03/20/2024
|
2 Bed
|
2 Bath
|
880 ft²
|
$239,500
2 Bed
2 Bath
880 ft²
|
$230,000
-3.97%
04/30/2024
|
Diane Schiff
UTR TEXAS, REALTORS
| |
|
10/24/2023
|
1 Bed
|
1 Bath
|
730 ft²
|
$144,509
1 Bed
1 Bath
730 ft²
|
-
-
|
Paulette Blythe
Coldwell Banker Realty
| |
|
07/13/2023
|
2 Bed
|
2 Bath
|
880 ft²
|
$299,000
2 Bed
2 Bath
880 ft²
|
-
-
|
Rachel Hrncir
Steel Door Realty
| |
|
05/26/2023
|
2 Bed
|
2 Bath
|
980 ft²
|
$152,500
2 Bed
2 Bath
980 ft²
|
$150,000
-1.64%
07/05/2023
|
Ruth Stultz
Berkshire Hathaway HomeServices Premier Properties
| |
|
05/05/2023
|
2 Bed
|
2 Bath
|
880 ft²
|
$259,900
2 Bed
2 Bath
880 ft²
|
$259,900
07/06/2023
|
Miranda Castro
JLA Realty
| |
|
10/09/2022
|
2 Bed
|
2 Bath
|
980 ft²
|
$179,900
2 Bed
2 Bath
980 ft²
|
$175,000
-2.72%
12/14/2022
|
Tiffany Payne
RE/MAX Integrity
| |
|
04/05/2022
|
2 Bed
|
2 Bath
|
880 ft²
|
$190,000
2 Bed
2 Bath
880 ft²
|
$232,000
+22.11%
04/29/2022
|
Jamie McMartin
Compass RE Texas, LLC
| |
|
03/31/2022
|
2 Bed
|
2 Bath
|
880 ft²
|
$197,000
2 Bed
2 Bath
880 ft²
|
$228,000
+15.74%
05/09/2022
|
Heather McMichael Dartez
BHGRE Gary Greene
| |
|
03/11/2022
|
2 Bed
|
2 Bath
|
980 ft²
|
$132,000
2 Bed
2 Bath
980 ft²
|
$147,500
+11.74%
03/29/2022
|
Ruth Stultz
Berkshire Hathaway HomeServices Premier Properties
| |
|
01/24/2022
|
1 Bed
|
1 Bath
|
730 ft²
|
$189,900
1 Bed
1 Bath
730 ft²
|
$197,000
+3.74%
02/18/2022
|
Jordan Schilleci
Jo & Co.
| |
|
10/29/2021
|
1 Bed
|
1 Bath
|
730 ft²
|
$168,000
1 Bed
1 Bath
730 ft²
|
$163,000
-2.98%
11/19/2021
|
Linda Caubarreaux
Coldwell Banker Realty - Lake Conroe/Willis
| |
|
10/23/2021
|
3 Bed
|
3 Bath
|
1175 ft²
|
$210,000
3 Bed
3 Bath
1175 ft²
|
$219,000
+4.29%
11/12/2021
|
Ruth Stultz
Berkshire Hathaway HomeServices Premier Properties
| |
|
08/12/2021
|
2 Bed
|
2 Bath
|
880 ft²
|
$179,500
2 Bed
2 Bath
880 ft²
|
$190,000
+5.85%
08/26/2021
|
Ruth Stultz
Berkshire Hathaway HomeServices Premier Properties
| |
|
06/18/2021
|
2 Bed
|
2 Bath
|
880 ft²
|
$165,900
2 Bed
2 Bath
880 ft²
|
$180,000
+8.50%
07/01/2021
|
Earl Randall
RE/MAX Elite Properties
| |
|
06/18/2021
|
2 Bed
|
2 Bath
|
980 ft²
|
$115,000
2 Bed
2 Bath
980 ft²
|
$122,000
+6.09%
08/20/2021
|
Carolyn Jones
Webb Kirkpatrick Real Estate, Inc
| |
|
05/26/2021
|
1 Bed
|
1 Bath
|
730 ft²
|
$155,000
1 Bed
1 Bath
730 ft²
|
-
02/22/2022
|
Heather McMichael Dartez
Area Pro Group North Lake
| |
|
03/15/2021
|
1 Bed
|
1 Bath
|
730 ft²
|
$125,000
1 Bed
1 Bath
730 ft²
|
$125,000
04/12/2021
|
Ronald Sanches
Walzel Properties - Corporate Office
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
730 ft²
|
$120,000
1 Bed
1 Bath
730 ft²
|
$117,000
-2.50%
05/17/2021
|
Lauren Ryder
Coldwell Banker Realty
| |
|
01/29/2021
|
2 Bed
|
2 Bath
|
980 ft²
|
$135,000
2 Bed
2 Bath
980 ft²
|
$130,000
-3.70%
04/12/2021
|
Ronald Sanches
Walzel Properties - Corporate Office
| |
|
12/05/2019
|
2 Bed
|
2 Bath
|
980 ft²
|
$100,000
2 Bed
2 Bath
980 ft²
|
$100,000
03/30/2020
|
Lorrie Parker
Keller Williams - Conroe/Lake Conroe/Magnolia/Huntsville
| |
|
10/04/2018
|
2 Bed
|
2 Bath
|
880 ft²
|
$129,500
2 Bed
2 Bath
880 ft²
|
-
-
|
Katherine Maher
Keller Williams - Conroe/Lake Conroe/Magnolia/Huntsville
| |
|
09/21/2018
|
2 Bed
|
2 Bath
|
980 ft²
|
$90,000
2 Bed
2 Bath
980 ft²
|
$86,000
-4.44%
02/27/2019
|
Eric Thomson
Crossvine Realty, LLC
|
Building Info
About Walden
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,495 /mo
- 3 Beds
- 2 Baths
- 2,493 ft²
$5,250 /mo
- 3 Beds
- 3 Baths
- 3,368 ft²
Listed by: Jeff Deutschmann, Jeff Webb Real Estate
Last Updated: 3 years ago
Data Source: HAR , MLS# 26121902
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 3 years ago
Data Source: HAR , MLS# 26121902
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017