1
Map
39 Worcester St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Sep 2, 2025 | In contract | - | |
| In contract | |||
| Jul 31, 2025 | Listed by Real Broker MA, LLC | $414,900 | |
| Listed by Real Broker MA, LLC | |||
| |||
|
Own a charming slice of New England’s past with this 1720 antique Cape, offering classic character, thoughtful updates, & endless potential for the next homeowner's vision! Set on a corner lot w/ driveway & garage access from quiet Kessell St, this home offers curb appeal, privacy, & charm. Inside, the fireplaced living room welcomes you w/ oversized windows & natural light, perfect for relaxing or entertaining. The kitchen features a cozy dining nook, while the formal dining room is bright & spacious. Three generous bedrooms include a large primary suite w/ oversized walk-in closet & a bonus room ideal for an office or creative space. Updates include extensive basement support work, newer roof, attic insulation, crawl space vapor barrier w/ extraction fan, & Roth stainless steel oil tank (2010). Outside, enjoy the tranquil patio, garden, and gently sloped lot, perfect for relaxing! An additional serene shaded tree area offers the potential to become a secluded haven. Home Sweet Home!
| |||
| Nov 7, 2024 | Sold | ||
| Sold | |||
| Sep 30, 2024 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017