$175,000
●
Condo -
Off Market
39 Whispering Pine Circle #39
Worcester, MA 01606
2 Beds
2 Baths,
1
Half Bath
1,232 Ft²
$1,330
Est. Monthly
$200
HOA / Fees
About This Property
Price adjusted for immediate sale! Beautiful home on the W.
Boylston line. Open spacious floor plan, central a/c,
beautiful kitchen with stainless steel, gleaming hardwoods in
living room with gas fireplace and sliders to deck. Large
Master with tons of closet space and master bath. Convenient
second floor laundry. Freshly painted. Third floor can easily be
finished for 300+ additional sf. Beautiful, quiet setting.
Quick access to 190/290. Ready for you to move right
in.
Unit Size
1,232 Ft²
Days on Market
-
Land Size
-
Price per sqft
$142
Property Type
Condo
Property Taxes
$270
HOA Dues
$200
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (MLSPIN #71176748)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 23, 2011 | Listed by ERA Key Realty Services - Distinctive Group | $175,000 | |
| Listed by ERA Key Realty Services - Distinctive Group | |||
 | |||
|
Price adjusted for immediate sale! Beautiful home on the W. Boylston line. Open spacious floor plan, central a/c, beautiful kitchen with stainless steel, gleaming hardwoods in living room with gas fireplace and sliders to deck. Large Master with tons of closet space and master bath. Convenient second floor laundry. Freshly painted. Third floor can easily be finished for 300+ additional sf. Beautiful, quiet setting. Quick access to 190/290. Ready for you to move right in.
| |||
| Jan 9, 2011 | Listed by ERA Key Realty Services - Distinctive Group | $175,000 | |
| Listed by ERA Key Realty Services - Distinctive Group | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Open Parking
Parking Features: Off Street, Deeded, Paved
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Walk-up Attic
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Wood, Tile, Carpet
Laundry Features: Gas Dryer Hookup, Washer Hookup, Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1232
Year Built Source: Public Records
Year Built: 2005
Building Name: Oak Ridge
Building Area Total: 1232
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $214,000
Tax Annual Amount: $3,242
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Playground
HOA Fee: $200
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2020
|
3 Bed
|
2 Bath
|
1660 ft²
|
$269,000
3 Bed
2 Bath
1660 ft²
|
$267,000
-0.74%
08/14/2020
|
Jason Saphire
HomeZu.com of Florida
| |
|
08/18/2011
|
2 Bed
|
3 Bath
|
1232 ft²
|
$174,900
2 Bed
3 Bath
1232 ft²
|
$173,500
-0.80%
05/02/2012
|
Caroline Fritz
Lamacchia Realty, Inc.
| |
|
07/23/2011
|
2 Bed
|
2 Bath
|
1232 ft²
|
$175,000
2 Bed
2 Bath
1232 ft²
|
-
-
|
Pamela Van Buskirk
Distinctive Realty, Inc.
| |
|
01/09/2011
|
2 Bed
|
2 Bath
|
1232 ft²
|
$175,000
2 Bed
2 Bath
1232 ft²
|
-
-
|
Pamela Van Buskirk
Distinctive Realty, Inc.
| |
|
03/15/2006
|
2 Bed
|
2 Bath
|
1240 ft²
|
$249,900
2 Bed
2 Bath
1240 ft²
|
$249,000
-0.36%
10/13/2006
|
Susan Bolgar
CBRB - New Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017