39 Waters Edge #39
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2026 | Sold | ||
| Sold | |||
| May 21, 2026 | In contract | - | |
| In contract | |||
| May 13, 2026 | Listed by Grace Group Realty, LLC | $284,900 | |
| Listed by Grace Group Realty, LLC | |||
| |||
|
Welcome to Waters Edge! This bright, move-in ready 2-bedroom, 1.5-bath townhouse-style condo offers 1,088 sq ft of stylish living across 3 levels. The sun-filled main level features gleaming hardwood floors, spacious living room with picture window, and an updated kitchen with granite countertops, stainless steel appliances, upgraded cabinetry, a half bath and slider to a private deck. Upstairs offers two generous bedrooms with large closets, brand-new carpet (2025), and a full bath with ceramic tiles. Entry level includes garage with storage and in-unit laundry. Major updates include a brand-new furnace (2026) and freshly painted (2025). Monthly HOA covers water, sewer, landscaping, snow removal & more. Tucked into a private street (dead-end) section of Waters Edge with entrance off Fuller St. Conveniently located near the Mass Pike, Rt. 291, shopping, dining, and scenic pond/walking trails. (3 images virtually staged)
| |||
| Dec 23, 2019 | Sold | ||
| Sold | |||
| Oct 24, 2019 | Listed by Landmark, REALTORS® | $179,900 | |
| Listed by Landmark, REALTORS® | |||
| | |||
|
Welcome to your next home! This condo has newer updates! Enter the ceramic tiled entry foyer to garage w/ storage area and laundry room/utilty room with rear door to outdoor space. Upper level is open floor plan - huge livingroom with front picture window, beautiful floors that carry to the dining area & Kitchen. Kitchen offers granite counters, stainless steel appliances and gorgeous cabinets! Sliding glass doors lead to deck and exit to common yard area. Bedrooms are spacious- with large closets, carpet floors. Offers 1.5 baths with ceramic tile floors.NATURAL GAS heat & hot water! Located off Fuller street near MASS PIKE, 291, shopping. Ample guest parking and mailboxes across from unit. Brand new roof. Pet policy allows 2 pets-1 dog up to 40lbs- pet policy attached.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/24/2019
|
2 Bed
|
1 Bath
|
1088 ft²
|
$179,900
2 Bed
1 Bath
1088 ft²
|
$182,000
+1.17%
12/23/2019
|
Maria Cacela
Landmark, REALTORS®
| |
|
01/02/2018
|
2 Bed
|
1 Bath
|
1088 ft²
|
$174,950
2 Bed
1 Bath
1088 ft²
|
$174,950
01/31/2018
|
Maria Cacela
Landmark, REALTORS®
| |
|
06/12/2015
|
2 Bed
|
1 Bath
|
1619 ft²
|
$149,000
2 Bed
1 Bath
1619 ft²
|
$136,000
-8.72%
10/21/2015
|
Allison Brunelle
B & B Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017