$600,000
●
Condo -
Off Market
39 Rustic St #2
Newton, MA 02458
3 Beds
2 Baths
1,656 Ft²
$997,918
RealtyHop Estimate
66.60%
Since Sep 1, 2016
MA-Boston
Primary Model
About This Property
BRAND NEW 2016 RENOVATION on this beautiful duplex 3 bedroom 2 bath
condo plus office. Open floor plan with kitchen, living room,
and dining room on main floor. Kitchen has granite countertops,
stainless steel appliances w/ large island and breakfast nook.
Top floor has master bedroom with en-suite and massive
closet. High efficiency central heat and A/C w/ Navien
tankless hot water heater. Balcony off of kitchen with deeded
garage plus deeded parking and large backyard. Deeded storage
in basement. Located on a quiet dead end street steps to Charles
River Greenway and Memorial Park, minutes to Nonantum Road, Stop N
Shop, and public transportation.
Unit Size
1,656 Ft²
Days on Market
-
Land Size
-
Price per sqft
$362
Property Type
Condo
Property Taxes
-
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72027237)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2022 | Sold | ||
| Sold | |||
| Feb 16, 2022 | Listed by Keller Williams Realty Signature Properties | $749,000 | |
| Listed by Keller Williams Realty Signature Properties | |||
| | |||
|
Great 2016 renovation of spacious 2 level unit. Open floor plan w/great natural,sunlight through out. The kitchen offers light granite counters and stainless appliances and great space for cooking plus easy access to the deck which is perfect for grilling. There are 3 bedrooms and 2 full baths plus the bonus room which is perfect for the much needed home office. There is also additional storage space in basement.The home also has garage parking plus deeded space and the yard and patio are shared with unit 1. The home is steps to Charles River walking and bike paths and is also adjacent to Memorial Park, shopping and supermarket. There is also easy access to Mass Pike and transportation.
| |||
| Aug 16, 2016 | Sold | ||
| Sold | |||
| Jun 22, 2016 | Listed by 360 Realty LLC | $599,000 | |
| Listed by 360 Realty LLC | |||
| | |||
|
BRAND NEW 2016 RENOVATION on this beautiful duplex 3 bedroom 2 bath condo plus office. Open floor plan with kitchen, living room, and dining room on main floor. Kitchen has granite countertops, stainless steel appliances w/ large island and breakfast nook. Top floor has master bedroom with en-suite and massive closet. High efficiency central heat and A/C w/ Navien tankless hot water heater. Balcony off of kitchen with deeded garage plus deeded parking and large backyard. Deeded storage in basement. Located on a quiet dead end street steps to Charles River Greenway and Memorial Park, minutes to Nonantum Road, Stop N Shop, and public transportation.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Garage Door Opener, Storage, Deeded, Off Street, Assigned, Common, Guest, Driveway, Paved
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Home Office
Appliances: Range, Oven, Dishwasher, Disposal, Microwave, Refrigerator, Freezer
Flooring Type: Carpet, Hardwood
Laundry Features: In Unit, Washer Hookup, Second Floor
Rooms: 7
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1656
Year Built Source: Public Records
Year Built: 1895
Building Area Total: 1656
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Deck, Patio
Lot Size Units: Acres
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds
HOA Fee: $150
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2022
|
2 Bed
|
2 Bath
|
1489 ft²
|
$649,000
2 Bed
2 Bath
1489 ft²
|
$689,000
+6.16%
06/17/2022
|
Ellen & Janis Team
Compass
| |
|
02/16/2022
|
3 Bed
|
2 Bath
|
1608 ft²
|
$749,000
3 Bed
2 Bath
1608 ft²
|
$865,000
+15.49%
04/14/2022
|
Andrea Mongeau
Keller Williams Realty Signature Properties
| |
|
03/31/2020
|
2 Bed
|
2 Bath
|
1463 ft²
|
$559,000
2 Bed
2 Bath
1463 ft²
|
$575,000
+2.86%
09/16/2020
|
Daniel Sharry
Compass
| |
|
05/08/2019
|
2 Bed
|
2 Bath
|
1463 ft²
|
$539,000
2 Bed
2 Bath
1463 ft²
|
$539,000
07/29/2019
|
Terry Sack
Keller Williams Realty
| |
|
06/22/2016
|
3 Bed
|
2 Bath
|
1656 ft²
|
$599,000
3 Bed
2 Bath
1656 ft²
|
$600,000
+0.17%
08/16/2016
|
Matthew Schuster
360 Realty LLC
| |
|
06/15/2016
|
2 Bed
|
2 Bath
|
1341 ft²
|
$479,000
2 Bed
2 Bath
1341 ft²
|
$472,000
-1.46%
01/11/2017
|
Corey Bashaw
Access
| |
|
05/06/2015
| |
4 Bed
|
2 Bath
|
1592 ft²
|
$630,000
4 Bed
2 Bath
1592 ft²
|
$605,000
-3.97%
07/14/2015
|
Lorraine Salvucci
Carley Realty, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017