39 N Waterloo St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 25, 2025 | Sold | ||
| Sold | |||
| Mar 2, 2025 | In contract | - | |
| In contract | |||
| Jan 30, 2025 | Listed by BTT Real Estate | $540,000 | |
| Listed by BTT Real Estate | |||
| | |||
|
Stunning ranch-style home with a 2.5-car garage and a large backyard featuring a deck, gas fireplace, and gazebo, perfect for entertaining. The open-concept kitchen flows seamlessly into the great room and dining area, creating a perfect space for entertaining. Thoughtfully upgraded throughout, the kitchen boasts elegant cabinetry with crown molding, granite countertops, and stainless steel appliances, including a gas range, dishwasher, and microwave. Durable, low-maintenance laminate flooring extends through most of the main level, excluding the bedrooms. Additional features include an 8' front door, two-panel interior doors, air conditioning, a tankless water heater, and front yard zero-scaping. Smart home conveniences include a WiFi-enabled garage door opener, smart thermostat, smart lighting, and keyless door lock control. Enjoy access to fantastic community amenities, including a pool, state-of-the-art fitness center, volleyball and basketball courts, parks, playgrounds, and picnic areas.
| |||
| Jan 28, 2023 | No longer available | - | |
| No longer available | |||
| Jan 18, 2023 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017