$367,000
●
Condo -
Off Market
39 Nathan Road #2
Waltham, MA 02453
3 Beds
1 Bath
1,329 Ft²
$626,717
RealtyHop Estimate
74.14%
Since Jul 1, 2015
MA-Boston
Primary Model
About This Property
HIGHLY DESIRABLE WEST END LOCALE! PRISTINE FULLY UPDATED TOP FLOOR
CONDOMINIUM FEATURING newer granite kitchen w/stainless appliances
and pantry, sunfilled living room, formal dining w/built-in china
cabinet, beautiful hardwood flooring throughout, new ceramic bath,
relaxing sundrenched front porch, natural gas heating, two car
deeded off street parking, yard and more! Walk to shops and public
transportation! Easy access to all major routes! SHOWINGS BEGIN
OPEN HOUSE SATURDAY FROM 12:00PM TO 1:30PM!
Unit Size
1,329 Ft²
Days on Market
-
Land Size
-
Price per sqft
$271
Property Type
Condo
Property Taxes
$242
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71826946)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2015 | Sold | ||
| Sold | |||
| Apr 30, 2015 | Listed by 4 Buyers Real Estate LLC | $359,900 | |
| Listed by 4 Buyers Real Estate LLC | |||
Property Highlights
Interior Details
Level: Second
Width: 10
Length: 14
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting
Area: 140
Level: Second
Features: Closet, Flooring - Hardwood
Width: 10
Length: 13
Area: 130
Width: 11
Features: Flooring - Hardwood
Length: 14
Level: Second
Area: 154
Features: Closet, Flooring - Hardwood
Width: 8
Length: 13
Area: 104
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 14
Level: Second
Area: 182
Features: Flooring - Hardwood
Width: 13
Features: Closet, Flooring - Hardwood
Level: Second
Length: 16
Width: 12
Area: 192
Full Bathrooms: 1
Appliances: Range, Dishwasher, Microwave, Refrigerator, Gas Water Heater
Flooring Type: Tile, Hardwood
Laundry Features: In Basement, In Unit
Rooms: 6
Basement: Y
Parking Details
Parking Features: Paved
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: 4680143
Water Source: Public
Financial Details
Tax Assessed Value: $298,900
Tax Annual Amount: $2,906
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
Association Fee Frequency: Monthly
HOA Fee: $150
Community Features: Public Transportation, Shopping, Park, Medical Facility, Conservation Area, Highway Access, House of Worship, Private School, Public School, University
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/17/2017
|
2 Bed
|
1 Bath
|
1125 ft²
|
$394,900
2 Bed
1 Bath
1125 ft²
|
$407,000
+3.06%
10/03/2017
|
John & Chris Caron
Homestead Realty Group
| |
|
04/30/2015
|
3 Bed
|
1 Bath
|
1329 ft²
|
$359,900
3 Bed
1 Bath
1329 ft²
|
$367,000
+1.97%
06/30/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/17/2012
|
2 Bed
|
1 Bath
|
1125 ft²
|
$299,999
2 Bed
1 Bath
1125 ft²
|
$280,000
-6.67%
04/16/2013
|
Brian J. Fitzpatrick
Coldwell Banker Residential Brokerage - Waltham
| |
|
02/07/2008
|
2 Bed
|
1 Bath
|
1125 ft²
|
$299,000
2 Bed
1 Bath
1125 ft²
|
$290,000
-3.01%
02/29/2008
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017