$1,680,000
●
Multifamily -
Off Market
39 Garrison Rd
Brookline, MA 02445
6 Beds
4 Baths
4,581 Ft²
$3,644,932
RealtyHop Estimate
108.28%
Since Nov 1, 2012
MA-Boston
Primary Model
About This Property
FINALLY AVAILABLE! Extremely rare Brookline FOUR (4) unit brick
bldg w/ 4 car parking, in well-desired Washington Sq, located just
1 block from Beacon St w/ easy access to the C & D trains. The
building is in excellent condition w/ a 4 year young heating
system, great bones, period detail, 10ft ceilings, crown molding &
exposed brick and generates nearly $100,000 of income. Don't miss
this UNIQUE opportunity seldom found on the open market.
Unit Size
4,581 Ft²
Days on Market
-
Land Size
0.05 acres
Price per sqft
$382
Property Type
Multifamily
Property Taxes
$925
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71433949)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2012 | Sold | ||
| Sold | |||
| Sep 12, 2012 | Listed by Coldwell Banker Realty - Brookline | $1,750,000 | |
| Listed by Coldwell Banker Realty - Brookline | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street, Tandem
Interior Details
Full Bathrooms: 4
Interior Features: Unit 1 Rooms(Living Room, Kitchen), Unit 2 Rooms(Kitchen, Living RM/Dining RM Combo, Office/Den), Unit 3 Rooms(Kitchen, Living RM/Dining RM Combo, Office/Den), Unit 4 Rooms(Kitchen, Living RM/Dining RM Combo)
Appliances: Oil Water Heater
Rooms: 17
Has Fireplace
Fireplaces: 2
Basement: Full, Partially Finished
Exterior Details
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 4 Family - 4 Units Up/Down
Stories (Total): 6
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Features: Level
Lot Size Area: 0.05
Lot Size Units: Acres
Lot Size Acres: 0.05
Zoning: M20
Parcel Number: B:224 L:0012 S:0000, 37713
Water Source: Public
Financial Details
Tax Assessed Value: $973,800
Tax Annual Amount: $11,101
Utilities Details
Cooling Type: None
Heating Type: Oil, Unit 1(Oil), Unit 2(Oil), Unit 4(Oil)
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Public School, T-Station, University
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/01/2016
| |
6 Bed
|
4 Bath
|
4644 ft²
|
$2,200,000
6 Bed
4 Bath
4644 ft²
|
$2,178,600
-0.97%
07/20/2016
|
Adam Mundt
Kingston Real Estate & Management
|
|
09/12/2012
| |
6 Bed
|
4 Bath
|
4581 ft²
|
$1,750,000
6 Bed
4 Bath
4581 ft²
|
$1,680,000
-4.00%
10/23/2012
|
Adam Umina
Metro Realty Corp.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017