Listed by: Mandolyn McIntyre Crow, Real Broker LLC, 855-450-0442 Selling Office: Evergreen Realty of Vermont, Listing Courtesy of Prime MLS
$180,000
●
House -
Off Market
39 Forest
Rutland City, VT 05701
3 Beds
1 Bath
1,723 Ft²
$1,223
Est. Monthly
About This Property
Charming and affordable Rutland City home perfect for first-time
buyers or those looking to downsize! This 3-bedroom, 1-bath home
offers flexible living with recent updates throughout, including
brand-new luxury vinyl plank flooring in 2025 and new appliances in
2023. The oil tank and hot water heater were both replaced in 2024.
Downstairs features a large bedroom that could easily serve as a
second living room, playroom, or home office-perfect for expanding
your living space. Upstairs you will find two more bedrooms. The
basement doubles as a laundry room and also has plenty of space for
storage. Outside, enjoy a fully fenced backyard ideal for pets,
kids, or gardening. Car enthusiasts and hobbyists will love the
oversized, commercial-style garage with endless potential for a
workshop or storage. Conveniently located near downtown, shopping,
and schools, this move-in ready home offers comfort, versatility,
and value!
Unit Size
1,723 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$104
Property Type
House
Property Taxes
$338
HOA Dues
-
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (Prime MLS #5053924)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 9, 2025 | Sold | ||
| Sold | |||
| Jul 29, 2025 | Listed by Real Broker LLC | $210,000 | |
| Listed by Real Broker LLC | |||
| Apr 28, 2023 | Sold | ||
| Sold | |||
| Dec 29, 2022 | Listed by Century 21 Premiere Properties-Rutland | $139,000 | |
| Listed by Century 21 Premiere Properties-Rutland | |||
| | |||
|
A GREAT SMALL STARTER HOME. This solid 3 bed, 1 bath, dry basement, home has great potential for the first time home buyer or someone down-sizing. This home has an eat in kitchen, dining room, and bedroom/living room with a full bath on the main floor and 2 bedrooms upstairs with the potential to add an upstairs bath, open side deck, and a washer and drier hookup in the basement. There's a big private fenced in back yard for recreation and gardening too. For the hobbyist, or home business minded, there's a 26 x 32 vinyl sided insulated garage, with high ceilings, two 10' high garage doors with electric door openers, windows for natural light, separately metered 200 amp service, and lots of off-street, and street parking space. Located close to downtown shopping and activities, and within minutes of Killington and Pico ski areas. Property sold "as is".
| |||
| Mar 14, 2014 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rutland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mandolyn McIntyre Crow, Real Broker LLC
Last Updated Date: 2025-12-09
Last Checked: 4 hours ago
Data Source: Prime MLS, MLS# 5053924
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2025-12-09
Last Checked: 4 hours ago
Data Source: Prime MLS, MLS# 5053924
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017