$470,000
●
Condo -
Off Market
39 Drew Rd #39
Belmont, MA 02478
3 Beds
1 Bath
1,291 Ft²
$886,536
RealtyHop Estimate
81.30%
Since Aug 1, 2014
MA-Boston
Primary Model
About This Property
Top floor Condo features open floor plan with brand new granite
kitchen and tile bath, gleaming hardwood floors, new gas heat, new
electric new hot water, new central air, new windows, newer roof,
rear back porch, walk-up attic and deeded 1 car garage parking on
private driveway with additional off-street parking.
Unit Size
1,291 Ft²
Days on Market
-
Land Size
-
Price per sqft
$379
Property Type
Condo
Property Taxes
$83,333
HOA Dues
$164
Year Built
1923
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71682161)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 25, 2014 | Sold | ||
| Sold | |||
| May 14, 2014 | Listed by Access Realty Group, Inc. | $489,000 | |
| Listed by Access Realty Group, Inc. | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: Second
Width: 11
Length: 12
Features: Flooring - Wood, Countertops - Stone/Granite/Solid
Area: 132
Level: Second
Features: Flooring - Wood
Width: 10
Length: 12
Area: 120
Width: 13
Features: Flooring - Wood
Length: 17
Level: Second
Area: 221
Features: Flooring - Wood
Width: 8
Length: 12
Area: 96
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 12
Level: Second
Area: 144
Features: Flooring - Wood
Width: 12
Features: Flooring - Wood
Level: Second
Length: 12
Width: 12
Area: 144
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Electric Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood
Laundry Features: In Basement, In Building
Rooms: 6
Basement: Y
Parking Details
Has Garage
Parking Features: Detached, Deeded, Off Street, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Gen Res
Water Source: Public
Financial Details
Tax Assessed Value: $9,999,999
Tax Annual Amount: $999,999
Utilities Details
Utilities: for Gas Range, for Electric Dryer
Cooling Type: Central Air
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
HOA Fee: $164
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Public School
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/14/2014
|
3 Bed
|
1 Bath
|
1291 ft²
|
$489,000
3 Bed
1 Bath
1291 ft²
|
$470,000
-3.89%
07/25/2014
|
Otto Szebeni
Access Realty Group, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017