58
Map
39 Charlotte Avenue
About This Property
Designed with both comfort and style in mind, the home features a spacious open-concept living and dining area, a chef's kitchen with a large island, front and back porches, a balcony, and a private heated pool and spa with outdoor waterfall feature for ultimate relaxation.
With 6 generously sized bedrooms, each with its own beautifully appointed private bathroom, the layout offers one bedroom on the first floor, four on the second,
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2026 | Listed by Ruckel Properties Inc | $1,999,999 | |
| Listed by Ruckel Properties Inc | |||
| Jan 21, 2026 | Price Decreased |
$2,050,000
↓ $100K
(4.7%) | |
| Price Decreased | |||
| Jun 19, 2025 | Listed by Ruckel Properties Inc | $2,150,000 | |
| Listed by Ruckel Properties Inc | |||
| |||
|
This income-producing property already has approximately $148K in confirmed 2026 bookings, with open dates still available and 2027 bookings already underway! 2025 Built - New Luxury Vacation Rental in The Villas of Frangista with projected gross revenue $165,000- $200,000! Located on a prime corner lot in the gated community of The Villas of Frangista, this stunning 3-story luxury home is delivered turn-key and fully furnished--perfect for a high-performing vacation rental or private coastal retreat.
Designed with both comfort and style in mind, the home features a spacious open-concept living and dining area, a chef's kitchen with a large island, front and back porches, a balcony, and a private heated pool and spa with outdoor waterfall feature for ultimate relaxation.
With 6 generously sized bedrooms, each with its own beautifully appointed private bathroom, the layout offers one bedroom on the first floor, four on the second, and one on the third, ideal for guest privacy and convenience.
The oversized driveway accommodates up to 5 vehicles.
Located just a short walk to private deeded beach access and minutes from world-class dining, entertainment, and premium shopping along the Emerald Coast, this property offers exceptional value and rental potential.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017