Larimer
3805 Davis Ranch Rd
$925,000
●
House -
For Sale
3805 Davis Ranch Rd
Bellvue, CO 80512
4 Beds
2 Baths,
1
Half Bath
3,103 Ft²
$4,929
Est. Monthly
3.10%
Cap Rate
About This Property
Stunning Views in this mountain home filled with charm and comfort.
Kitchen remodeled with cherry cabinets, pantry with pull out
shelves. Beautifully positioned sun room can be used as a dining
room to enjoy the magnificent views. Cozy living room with propane
stove for those chilly winter days. Luxurious primary bedroom with
mesmerizing southern views towards Loveland and beyond. With
en-suite custom bathroom, huge walk-in closet, Brazilian cherrywood
floors, and propane fireplace for ambiance. Wildlife of deer,
coyotes, wild turkeys, lots of hummingbirds, come to say good
morning, or be inspired by starry nights from your large deck.
Walk-out basement offers a patio for entertaining, large family
room with propane fireplace, office/study/library with plenty of
shelves, storage, and additional bedroom. Garage/Shop is 1160
square feet for toys, work space and more. LaPorte is close by with
groceries, hardware store, veterinarian, 4 great food choices, gas,
and more. Add to all this, home is only 35 minutes to Fort Collins.
Enjoy the Colorado Lifestyle with all this home has to offer. Call
for more information.
Unit Size
3,103 Ft²
Days on Market
-
Land Size
20.00 acres
Price per sqft
$298
Property Type
House
Property Taxes
$387
HOA Dues
-
Year Built
1978
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (IRES MLS #1030410)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2025 | No longer available | - | |
| No longer available | |||
| Jul 18, 2025 | Price Decreased |
$925,000
↓ $105K
(10.2%) | |
| Price Decreased | |||
| Apr 3, 2025 | Listed by RE/MAX Alliance-FTC South | $1,030,000 | |
| Listed by RE/MAX Alliance-FTC South | |||
| Aug 2, 2024 | Listed | $1,090,000 | |
| Listed | |||
| | |||
|
Stunning Views, Fabulous Home, and Large Garage-Shop! Kitchen remodeled with cherry cabinets. Beautifully positioned sun room can be used as a dining room to enjoy the magnificent views. Cozy living room with propane stove for those chilly winter days. Luxurious primary bedroom en-suite, with Brazilian cherrywood floors, propane fireplace for ambiance, spacious walk-in closet, beautifully remodeled bathroom, and amazing views to inspire your day as you wake from quiet slumber. Wildlife comes to say good morning, or be mesmerized by starry nights from your large deck. Walk-out basement offers a patio for entertaining, large family room with propane fireplace, office/study/library with plenty of shelves, storage, and additional bedroom. Garage/Shop is 1160 square feet for toys, work space and more. Enjoy the Colorado Lifestyle with all this home has to offer. LaPorte is close by with groceries, hardware store, veterinarian, 4 great food choices, gas, and more. Add to all this, home is only 35 minutes to Fort Collins.
| |||
| Nov 2, 2011 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener, Oversized
Garage Spaces: 4
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: High Speed Internet, Open Floorplan, Walk-In Closet(s), Kitchen Island, Study Area, Satellite Avail, Separate Dining Room, Sunroom
Appliances: Self Cleaning Oven, Dishwasher, Microwave, Disposal, Electric Range/Oven
Flooring Type: Wood Floors
Door Features: Storm Door(s)
Laundry Features: Washer Hookup, Main Level
Has Fireplace
Fireplace Features: Gas, Living Room, Bedroom, Basement, 2+ Fireplaces
Basement: Partially Finished
Exterior Details
Square Footage: 3103
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern
Year Built: 1978
Building Area Total: 2125
Levels: One and One Half
Window Features: Wood Frames, Double Pane Windows, Sunroom
Construction Materials: Wood Siding, Wood/Frame
Patio and Porch Features: Patio, Deck, Enclosed
Lot Size Area: 871200
Lot Size Units: Square Feet
Lot Size Acres: 20
Lot Size Square Feet: 871200
Water Source: Well, Well
Financial Details
Tax Annual Amount: $4,642
Utilities Details
Heating Type: Baseboard, Zoned, 2 or more Heat Sources
Sewer : Septic, Septic Field
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Larimer
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Louise Creager, RE/MAX Alliance-FTC South
Last Updated: 10 months ago
Data Source: IRES MLS, MLS# 1030410
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 10 months ago
Data Source: IRES MLS, MLS# 1030410
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017