380 Laurel Rd
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2026 | Listed by Beycome Brokerage Realty, LLC | $610,000 | |
| Listed by Beycome Brokerage Realty, LLC | |||
| Nov 23, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 15, 2025 | Price Decreased |
$610,000
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Jul 11, 2025 | Price Decreased |
$615,000
↓ $15K
(2.4%) | |
| Price Decreased | |||
| May 29, 2025 | Listed by Realty Executives Smoky Mounta | $630,000 | |
| Listed by Realty Executives Smoky Mounta | |||
| | |||
|
Located on the beautiful Wild Laurel Golf Course in Townsend, TN, known as ''the Peaceful Side of the Smokies'' and arguably the most beautiful, this recently remodeled 2 bedroom plus bonus room, 2 bath log cabin is the perfect investment opportunity, second home or primary residence! The main level boasts an open floor plan and includes beautiful wood clad walls with eye-catching contrast trim, exposed beams, vaulted ceiling and skylight. The fully equipped kitchen features stainless appliances, granite countertops and an island breakfast bar with seating for four, while the adjacent dining area accommodates an additional six people. The living area's focal point is a large stacked stone gas fireplace and mantle The living area leads way to the wrap-around deck, which includes an outdoor hot tub. The cabin's primary suite is located on the main level, and features a sliding glass door, leading to the deck, and an en-suite bathroom, complete with an indoor jetted tub and walk-in shower. The lower level is just as spacious as the upper, with the second bedroom and bonus room, a full bathroom, a wet bar, and a large second living room with direct access to the patio and fire-pit area. Used primarily as a second home, this cabin has been wonderfully maintained. As part of the POA, you will have access to the 18-hole Wild Laurel Golf Course, tavern and cafe, clubhouse and event center, fitness center and outdoor pool. Not to mention, you are just minutes away from the National Park, Cades Cove, the Foothills Parkway and area attractions!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017