$1,000,000
●
House -
Off Market
3791 Llano Drive
Prosper, TX 75078
4 Beds
4 Baths,
1
Half Bath
3,715 Ft²
$5,842
Est. Monthly
$441
HOA / Fees
2.68%
Cap Rate
About This Property
Oversized .32 AC Premium North Facing Lot in Prosper ISD. Gorgeous
Shaddock Homes in Windsong Ranch! Neutral Color Palette, Open
Layout Stafford Floor Plan with modern lighting, large windows and
light Patina hardwoods. First level highlights include a 2 story
entryway, study with french doors, dining room, powder bath,
primary and guest suites along with a spacious open family room.
Beautiful & bright kitchen boasts white cabinets, quartz ctops, SS
appliances with gas range, island with seating, pendant & recessed
lighting, and breakfast nook. 2 beds, 2 baths, game and media rooms
finish out the second floor. AWESOME covered back patio, one of a
kind PGA Pro-Designed backyard with low maintenance landscaping.
Close to Lagoon & Windsong Ranch Elementary. NO PID or MUD. Amazing
amenities including pools, parks, trails, cafe, social events &
fitness classes. Quick Access to Dallas North Tollway & New PGA
Golf Course!
Unit Size
3,715 Ft²
Days on Market
-
Land Size
0.32 acres
Price per sqft
$296
Property Type
House
Property Taxes
-
HOA Dues
$441
Year Built
2019
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NTREIS #20396552)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 15, 2024 | Sold | ||
| Sold | |||
| Aug 11, 2023 | Listed by Keller Williams Frisco Stars | $1,099,900 | |
| Listed by Keller Williams Frisco Stars | |||
| | |||
|
Oversized .32 AC Premium North Facing Lot in Prosper ISD. Gorgeous Shaddock Homes in Windsong Ranch! Neutral Color Palette, Open Layout Stafford Floor Plan with modern lighting, large windows and light Patina hardwoods. First level highlights include a 2 story entryway, study with french doors, dining room, powder bath, primary and guest suites along with a spacious open family room. Beautiful & bright kitchen boasts white cabinets, quartz ctops, SS appliances with gas range, island with seating, pendant & recessed lighting, and breakfast nook. 2 beds, 2 baths, game and media rooms finish out the second floor. AWESOME covered back patio, one of a kind PGA Pro-Designed backyard with low maintenance landscaping. Close to Lagoon & Windsong Ranch Elementary. NO PID or MUD. Amazing amenities including pools, parks, trails, cafe, social events & fitness classes. Quick Access to Dallas North Tollway & New PGA Golf Course!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Prosper
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Will Koberg, Keller Williams Frisco Stars
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20396552
Details provided by NTREIS and may not match the public record
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20396552
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017