30
Map
3705 Brighton Road
About This Property
Currently configured as a spacious five-bedroom rental generating $7,150 per month, the property provides a strong income stream in one of Fort Worth's most desirable rental markets. The current lease extends through May 2028, offering investors the benefit of established income while considering future plans for the site.
The true differentiator is the land. Situated on approximately .6 acres with a highly desirable rectangular configuration, the property provides an expansive and exceptionally usable footprint. Its size and layout may offer the opportunity to subdivide the property into two separate lots for future spec home construction, subject to applicable zoning, subdivision, and permitting requirements.
Whether the goal is to hold the property for its existing rental income, pursue redevelopment after the current lease term, or explore the construction of two new residences, 3705 Brighton presents a unique opportunity to acquire a sizable piece of land in the heart of the TCU area with both current cash flow and meaningful future upside.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 6, 2026 | In contract | - | |
| In contract | |||
| Oct 14, 2026 | Listed by Briggs Freeman Sotheby's Int'l | $900,000 | |
| Listed by Briggs Freeman Sotheby's Int'l | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Westcliff West
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$8,500 /mo
- 5 Beds
- 4 Baths
- 3,630 ft²
$7,150 /mo
- 5 Beds
- 5 Baths
- 2,478 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017