37 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 25, 2026 | Sold | ||
| Sold | |||
| Feb 16, 2026 | In contract | - | |
| In contract | |||
| Feb 9, 2026 | Relisted | $425,000 | |
| Relisted | |||
| Feb 4, 2026 | In contract | - | |
| In contract | |||
| Jan 29, 2026 | Listed by Massachusetts Bay Realty Advisors, LLC | $679,000 | |
| Listed by Massachusetts Bay Realty Advisors, LLC | |||
| |||
|
Welcome to this young construction home on a 10,000 SQFT LOT in Ayer! Split level with thoughtful layout. Upstairs has hardwood floors, crown moulding, and open floor plan. The kitchen has a large island, stainless steel appliances and opens to the living room and slider to back deck(10x10). Down the hall you have 3 bedrooms with ceiling fans, primary with tiled stand up shower and guest bathroom with oversized vanity and tub shower combo. The finished lower level has luxury vinyl tile, half bath and laundry as well as a door to lower back deck(10x10). 28 foot deep 2 car garage with a door to the backyard for easy party set up and storage. Apple tree out front produces and raised garden on the side can easily be utilized. Energy star rated home with 50 year roof, tankless water heater, ring security system, solar, and the shed is aprox 14x10 and newer. Also only a few minutes to the commuter for quick and easy access to and from Boston.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017