37B Waterside Road #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 6, 1999 | Sold | ||
| Sold | |||
| May 28, 1999 | Listed by Carlson GMAC Real Estate | $186,000 | |
| Listed by Carlson GMAC Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/19/2022
|
4 Bed
|
2 Bath
|
1420 ft²
|
$499,000
4 Bed
2 Bath
1420 ft²
|
$560,000
+12.22%
06/15/2022
|
Christine Cowden
Compass
| |
|
02/15/2022
|
4 Bed
|
2 Bath
|
1300 ft²
|
$429,000
4 Bed
2 Bath
1300 ft²
|
$455,000
+6.06%
03/24/2022
|
Christine Cowden
Compass
| |
|
12/20/2006
|
4 Bed
|
2 Bath
|
1420 ft²
|
$349,000
4 Bed
2 Bath
1420 ft²
|
$330,000
-5.44%
03/09/2007
|
Andrey Vegger
Prudential Unlimited Realty - Brookline
| |
|
05/28/1999
|
4 Bed
|
2 Bath
|
1290 ft²
|
$186,000
4 Bed
2 Bath
1290 ft²
|
$181,300
-2.53%
07/06/1999
|
Susan Berke
Carlson GMAC Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017