$25,200
●
Land -
Off Market
Lot 37 Dublin Circle
Gordonville, TX 76245
Studio
0 Bath
$25,538
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
MOTIVATED SELLER!!! Come build your dream home in the fabulous Rock
Creek Resort. This 1300 acre planned community has it all. It is
set on Lake Texoma with a PRIVATE Nicklaus designed golf course
ranked 20th in Texas by Texas Outside. The resort has an onsite
restaurant, playground, parks, tennis courts, saltwater pool,
marina with store and fuel, spa and fitness center, and a pro shop.
It also has a top rated Cross Timbers hiking trails running through
the community. The resort is gated with 24 hour security. The
marina has slips, boat rentals, guided fishing tours, kayaks, and
more. Golf membership of $100 per month includes 6 rounds of golf
or unlimited golf for $175 a month.
Unit Size
-
Days on Market
-
Land Size
0.16 acres
Price per sqft
-
Property Type
Land
Property Taxes
-
HOA Dues
$625
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #14535395)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 23, 2021 | Sold | ||
| Sold | |||
| Mar 18, 2021 | Listed by Innovative Realty | $21,000 | |
| Listed by Innovative Realty | |||
| | |||
|
MOTIVATED SELLER!!! Come build your dream home in the fabulous Rock Creek Resort. This 1300 acre planned community has it all. It is set on Lake Texoma with a PRIVATE Nicklaus designed golf course ranked 20th in Texas by Texas Outside. The resort has an onsite restaurant, playground, parks, tennis courts, saltwater pool, marina with store and fuel, spa and fitness center, and a pro shop. It also has a top rated Cross Timbers hiking trails running through the community. The resort is gated with 24 hour security. The marina has slips, boat rentals, guided fishing tours, kayaks, and more. Golf membership of $100 per month includes 6 rounds of golf or unlimited golf for $175 a month.
| |||
| Sep 29, 2020 | No longer available | - | |
| No longer available | |||
| Mar 8, 2020 | Listed | $20,000 | |
| Listed | |||
| | |||
|
MOTIVATED SELLER!!! Come build your dream home in the fabulous Rock Creek Resort. This 1300 acre planned community has it all. It is set on Lake Texoma with a PRIVATE Nicklaus designed golf course ranked 20th in Texas by Texas Outside. The resort has an onsite restaurant, playground, parks, tennis courts, saltwater pool, marina with store and fuel, spa and fitness center, and a pro shop. It also has a top rated Cross Timbers hiking trails running through the community. The resort is gated with 24 hour security. The marina has slips, boat rentals, guided fishing tours, kayaks, and more. Golf membership of $100 per month includes 6 rounds of golf or unlimited golf for $175 a month.
| |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Grayson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Riehle Simkins, Innovative Realty
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14535395
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14535395
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017