$205,000
●
Condo -
Off Market
36C Gibbs St #29
Worcester, MA 01607
2 Beds
2 Baths
804 Ft²
$1,620
Est. Monthly
$395
HOA / Fees
12.60%
Cap Rate
About This Property
Beautiful 2 bedroom, 2 bath Condo with New Deck, in great commuter
location! UPDATED MOVE IN READY 2nd Floor unit, features hardwood
flooring, main bedroom with full bathroom and walk-in closet,
Updated kitchen with modern cabinets, Granite countertops and
stainless steel appliances. Entire unit has been freshly painted,
In-unit laundry with connections for washer & dryer. Wall A/C,
Brand new water heater and dishwasher. Easy access to Route 146,
290 & Mass Pike. Close proximity to Holy Cross College, Walmart &
minutes away from the Shoppes at Blackstone Valley. **Schedule a
Showing TODAY**
Unit Size
804 Ft²
Days on Market
-
Land Size
-
Price per sqft
$261
Property Type
Condo
Property Taxes
$194
HOA Dues
$395
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73183764)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 23, 2024 | Sold | ||
| Sold | |||
| Jan 17, 2024 | In contract | - | |
| In contract | |||
| Dec 27, 2023 | Relisted | $210,000 | |
| Relisted | |||
| Dec 22, 2023 | In contract | - | |
| In contract | |||
| Nov 29, 2023 | Listed by RE/MAX Prof Associates | $210,000 | |
| Listed by RE/MAX Prof Associates | |||
Property Highlights
Parking Available
Air Conditioning
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Hardwood
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 804
Year Built Source: Public Records
Year Built: 1986
Building Name: Ballard Woods Condominiums
Building Area Total: 804
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $161,900
Tax Annual Amount: $2,322
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Garden Area
HOA Fee: $395
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/29/2023
|
2 Bed
|
2 Bath
|
804 ft²
|
$210,000
2 Bed
2 Bath
804 ft²
|
$205,000
-2.38%
02/23/2024
|
Yudi Ramirez
RE/MAX Prof Associates
| |
|
01/17/2023
|
2 Bed
|
2 Bath
|
805 ft²
|
$199,000
2 Bed
2 Bath
805 ft²
|
$212,000
+6.53%
02/06/2023
|
Mahnaz Zeinali
JnC Real Estate LLC
| |
|
06/07/2022
|
2 Bed
|
2 Bath
|
800 ft²
|
$184,900
2 Bed
2 Bath
800 ft²
|
$184,900
07/27/2022
|
AJ Bruce
Lamacchia Realty, Inc.
| |
|
09/16/2020
|
2 Bed
|
2 Bath
|
752 ft²
|
$149,000
2 Bed
2 Bath
752 ft²
|
$165,000
+10.74%
10/29/2020
|
Cristina Faria
Coldwell Banker Realty - Northborough
| |
|
04/07/2015
|
2 Bed
|
2 Bath
|
801 ft²
|
$94,900
2 Bed
2 Bath
801 ft²
|
$75,000
-20.97%
07/13/2015
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
01/09/2006
|
2 Bed
|
2 Bath
|
800 ft²
|
$137,900
2 Bed
2 Bath
800 ft²
|
$136,900
-0.73%
03/09/2006
|
Cherylann Kemp
EXIT Realty Partners
| |
|
12/10/2003
|
2 Bed
|
2 Bath
|
752 ft²
|
$109,900
2 Bed
2 Bath
752 ft²
|
$108,100
-1.64%
03/18/2004
|
Cherylann Kemp
EXIT Realty Partners
| |
|
05/03/2000
|
2 Bed
|
2 Bath
|
802 ft²
|
$58,900
2 Bed
2 Bath
802 ft²
|
$58,900
06/01/2000
|
Judith Dow
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017