3690 KIRKPATRICK Circle #77
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2025 | Listed | $1,650 | |
| Listed | |||
| | |||
|
Beautiful 3-bedroom, 2-bath condo on the 1st floor. Features an open layout, bright living area, stackable washer and dryer, and a modern kitchen with plenty of storage. The spacious primary suite includes a private bath and walk-in closet. Conveniently located near shopping, dining, and major highways with community amenities for easy living. Only 1 unit available not two
| |||
| Jun 12, 2019 | Sold | ||
| Sold | |||
| May 1, 2019 | Listed by L A & ASSOCIATES REALTY | $94,900 | |
| Listed by L A & ASSOCIATES REALTY | |||
| | |||
|
Well maintained ground floor unit with 3 Bedrooms 2 bath, split floor plan in highly sought after Willow Ridge Subdivision. Community is gated and features playground and pool. Conveniently located close to NAS Jax and downtown.
| |||
| Aug 21, 2018 | No longer available | - | |
| No longer available | |||
| Aug 14, 2018 | Listed | $111,000 | |
| Listed | |||
| | |||
|
Downstairs unit in Willow Ridge offers a spacious interior that includes a living/dining combo fully tiled w/sliding glass doors that open to a covered patio! Additional features include an eat-in kitchen w/lovely cabinets, laundry closet, split-planned master suite w/full bathroom, and 2 more spacious bedrooms w/shared full bathroom. Community includes a park and pool. Located just east of the Beltway, this super convenient location is just around the corner from the Frank H. Peterson Academies, Sweetwater Playground, Gregory Drive Elementary, and Walmart Neighborhood Market! The manager has listed the unit size as 1157 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/26/2025
|
2 Bed
|
2 Bath
|
1118 ft²
|
$149,000
2 Bed
2 Bath
1118 ft²
|
$60,000
-59.73%
12/19/2025
|
AMBER BROGAN
HERRON REAL ESTATE LLC
| |
|
01/19/2024
|
2 Bed
|
2 Bath
|
1118 ft²
|
$157,000
2 Bed
2 Bath
1118 ft²
|
$145,500
-7.32%
10/30/2024
|
JEANNE MOELLENDICK
FLORIDA HOMES REALTY & MTG LLC
| |
|
10/30/2023
|
2 Bed
|
2 Bath
|
940 ft²
|
$165,000
2 Bed
2 Bath
940 ft²
|
-
-
|
David A Fender Jr
Fender Real Estate LLC
| |
|
10/09/2023
|
3 Bed
|
2 Bath
|
1157 ft²
|
$160,000
3 Bed
2 Bath
1157 ft²
|
$150,000
-6.25%
02/02/2024
|
Stephanie A Roberts
Land's End Realty LLC
| |
|
02/02/2022
|
3 Bed
|
2 Bath
|
1157 ft²
|
$137,900
3 Bed
2 Bath
1157 ft²
|
$130,000
-5.73%
04/18/2022
|
ROBERT PATTON
ERA DAVIS & LINN
| |
|
12/13/2021
|
3 Bed
|
2 Bath
|
1157 ft²
|
$122,000
3 Bed
2 Bath
1157 ft²
|
$115,000
-5.74%
12/31/2021
|
DERRICK RICHARDSON
EXIT REAL ESTATE GALLERY
| |
|
09/22/2021
|
2 Bed
|
2 Bath
|
1118 ft²
|
$120,000
2 Bed
2 Bath
1118 ft²
|
$120,000
02/11/2022
|
Kenneth B Taylor
WEICHERT REALTORS COASTAL CITY
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
1118 ft²
|
$111,000
2 Bed
2 Bath
1118 ft²
|
$106,000
-4.50%
07/19/2021
|
Sandy Miller
APARO-GRIFFIN PROPERTIES INC
| |
|
08/09/2021
|
3 Bed
|
2 Bath
|
1157 ft²
|
$129,500
3 Bed
2 Bath
1157 ft²
|
$121,000
-6.56%
10/28/2021
|
TAMER KEKEC
A1 Realty Services LLC
| |
|
06/23/2021
| |
2 Bed
|
2 Bath
|
1118 ft²
|
$111,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
Sandy Miller
APARO-GRIFFIN PROPERTIES INC
|
|
04/26/2021
|
3 Bed
|
2 Bath
|
1157 ft²
|
$115,000
3 Bed
2 Bath
1157 ft²
|
$115,000
06/29/2021
|
JACINTO BALTAZAR IV
MOMENTUM REALTY
| |
|
03/15/2021
|
3 Bed
|
2 Bath
|
1157 ft²
|
$115,000
3 Bed
2 Bath
1157 ft²
|
$114,000
-0.87%
07/09/2021
|
CHARLOTTE MOORE
JPAR CITY AND BEACH
| |
|
04/17/2020
|
2 Bed
|
2 Bath
|
940 ft²
|
$67,000
2 Bed
2 Bath
940 ft²
|
$60,000
-10.45%
05/22/2020
|
JT LEACHMAN
FIRST REALTY HOLDINGS
| |
|
05/01/2019
|
3 Bed
|
2 Bath
|
1157 ft²
|
$94,900
3 Bed
2 Bath
1157 ft²
|
$90,000
-5.16%
06/12/2019
|
MICHELE ROLLINS
AXIOM REALTY, INC.
| |
|
01/01/2019
|
2 Bed
|
2 Bath
|
940 ft²
|
$67,000
2 Bed
2 Bath
940 ft²
|
-
-
|
DANA JOHNSON
PROVINCE REALTY GROUP LLC
| |
|
11/20/2018
|
3 Bed
|
2 Bath
|
1157 ft²
|
$77,500
3 Bed
2 Bath
1157 ft²
|
$71,000
-8.39%
03/19/2019
|
MARC JERNIGAN
EXIT REAL ESTATE GALLERY
| |
|
04/17/2018
|
3 Bed
|
2 Bath
|
1157 ft²
|
$111,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
CHARLES GAULDEN
ONE WORLD REALTY
| |
|
07/03/2018
|
2 Bed
|
2 Bath
|
1118 ft²
|
$73,900
2 Bed
2 Bath
1118 ft²
|
$65,000
-12.04%
07/31/2018
|
GLEN HARE
DUVAL REALTY OF JAX
| |
|
01/11/2016
|
3 Bed
|
2 Bath
|
1108 ft²
|
$33,750
3 Bed
2 Bath
1108 ft²
|
$34,000
+0.74%
02/23/2016
|
RYAN GEHRIS
USRealty.com, LLP
| |
|
09/14/2015
|
3 Bed
|
2 Bath
|
1157 ft²
|
$40,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
DOUG TACKETT
WATSON REALTY CORP
| |
|
04/01/2015
|
2 Bed
|
2 Bath
|
1118 ft²
|
$32,500
2 Bed
2 Bath
1118 ft²
|
$32,500
06/25/2015
|
NON MLS
NON MLS
| |
|
10/30/2014
|
3 Bed
|
2 Bath
|
1157 ft²
|
$40,280
3 Bed
2 Bath
1157 ft²
|
$34,784
-13.64%
12/24/2014
|
Stephanie McCall
RealHome Services and Solutions Inc.
| |
|
07/29/2014
|
3 Bed
|
2 Bath
|
1157 ft²
|
$49,900
3 Bed
2 Bath
1157 ft²
|
$47,000
-5.81%
09/22/2014
|
DIOCINIE GOMEZ
AVALON GROUP USA LLC
| |
|
07/02/2014
|
3 Bed
|
2 Bath
|
1157 ft²
|
$36,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
MARTHA DICKERSON
COLDWELL BANKER VANGUARD REALTY
| |
|
04/14/2014
|
2 Bed
|
2 Bath
|
940 ft²
|
$32,550
2 Bed
2 Bath
940 ft²
|
$38,000
+16.74%
06/06/2014
|
ETHAN GREGORY
ALLISON JAMES ESTATES AND HOMES FLORIDA
| |
|
04/10/2014
|
3 Bed
|
2 Bath
|
1168 ft²
|
$38,000
3 Bed
2 Bath
1168 ft²
|
$38,000
05/16/2014
|
STEVE PREIS
MAGNOLIA PROPERTIES
| |
|
08/15/2013
|
2 Bed
|
2 Bath
|
1118 ft²
|
$42,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
GREG URMANN
KELLER WILLIAMS REALTY ATLANTIC PARTNERS ST. AUGUSTINE
| |
|
07/03/2013
|
3 Bed
|
2 Bath
|
1157 ft²
|
$45,000
3 Bed
2 Bath
1157 ft²
|
$43,000
-4.44%
09/09/2013
|
Roger Talstein
WATSON REALTY CORP
| |
|
01/18/2013
|
3 Bed
|
2 Bath
|
1157 ft²
|
$32,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
SLADANA TEAGUE
FLORIDA HOMES REALTY & MTG LLC
| |
|
08/22/2012
|
2 Bed
|
2 Bath
|
940 ft²
|
$29,500
2 Bed
2 Bath
940 ft²
|
$31,000
+5.08%
11/23/2012
|
GLEN HARE
DUVAL REALTY OF JAX
| |
|
01/14/2012
|
3 Bed
|
2 Bath
|
1157 ft²
|
$32,000
3 Bed
2 Bath
1157 ft²
|
$32,100
+0.31%
05/30/2012
|
STEVE PREIS
MAGNOLIA PROPERTIES
| |
|
10/24/2011
|
2 Bed
|
2 Bath
|
1118 ft²
|
$38,000
2 Bed
2 Bath
1118 ft²
|
-
-
|
CYNTHIA FRANKLIN
TOP SOURCE REALTY LLC
| |
|
08/07/2011
|
3 Bed
|
2 Bath
|
1157 ft²
|
$30,000
3 Bed
2 Bath
1157 ft²
|
$31,000
+3.33%
06/26/2012
|
JOYCE ROBERTS
AJ REALTY GROUP FLORIDA INC
| |
|
02/24/2011
|
3 Bed
|
2 Bath
|
1157 ft²
|
$35,000
3 Bed
2 Bath
1157 ft²
|
-
-
|
CYNTHIA FRANKLIN
TOP SOURCE REALTY LLC
| |
|
04/24/2008
|
3 Bed
|
2 Bath
|
1157 ft²
|
$109,420
3 Bed
2 Bath
1157 ft²
|
$104,000
-4.95%
09/17/2008
|
Kathleen Shippey
DR Horton Inc.
| |
|
04/24/2008
|
3 Bed
|
2 Bath
|
1157 ft²
|
$108,090
3 Bed
2 Bath
1157 ft²
|
$108,120
+0.03%
07/07/2008
|
Kathleen Shippey
DR Horton Inc.
| |
|
04/24/2008
|
2 Bed
|
2 Bath
|
1118 ft²
|
$111,464
2 Bed
2 Bath
1118 ft²
|
$98,500
-11.63%
09/03/2008
|
Kathleen Shippey
DR Horton Inc.
| |
|
10/19/2007
|
3 Bed
|
2 Bath
|
1157 ft²
|
$117,816
3 Bed
2 Bath
1157 ft²
|
$117,861
+0.04%
10/23/2007
|
NON MLS
NON MLS
| |
|
10/10/2007
|
2 Bed
|
2 Bath
|
1118 ft²
|
$118,284
2 Bed
2 Bath
1118 ft²
|
$118,284
03/25/2008
|
Cristy Griffin
D R Horton Realty, Inc.
| |
|
09/23/2007
| |
2 Bed
|
2 Bath
|
1118 ft²
|
$107,000
2 Bed
2 Bath
1118 ft²
|
$107,000
09/27/2007
|
NON MLS
NON MLS
|
|
08/07/2007
|
2 Bed
|
2 Bath
|
940 ft²
|
$98,713
2 Bed
2 Bath
940 ft²
|
$98,713
03/25/2008
|
Cristy Griffin
D R Horton Realty, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017