365 Whispering Willow Dr #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 18, 2026 | Sold | ||
| Sold | |||
| Jan 15, 2026 | In contract | - | |
| In contract | |||
| Jan 9, 2026 | Listed by Keller Williams Realty | $559,500 | |
| Listed by Keller Williams Realty | |||
| Dec 6, 2025 | Price Decreased |
$569,500
↓ $6K
(1%) | |
| Price Decreased | |||
| Nov 12, 2025 | Listed | $575,000 | |
| Listed | |||
| | |||
|
Former Model unit... End unit that overlooks the Beautiful "Resort" pool area. Spacious living area ready for your cosmetic ideas. Original owner has thoroughly enjoyed living at this townhome w/ attached 2 car garage w/ direct access to the unit. Once you enter the front door and head up the stairs, the living area is all on the same level. Kitchen area is spacious and has lots of storage. Shopping is just down the street. All so convenient.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/09/2026
|
2 Bed
|
2 Bath
|
984 ft²
|
$559,500
2 Bed
2 Bath
984 ft²
|
$560,000
+0.09%
02/18/2026
|
Scott Schimpf
Keller Williams Realty
| |
|
05/08/2015
|
2 Bed
|
2 Bath
|
984 ft²
|
$289,000
2 Bed
2 Bath
984 ft²
|
$300,000
+3.81%
05/09/2016
|
Terry Dyer
Realty San Diego Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017