$319,000
●
House -
Off Market
3619 Kell Street
Fort Worth, TX 76109
3 Beds
2 Baths
1,496 Ft²
$413,413
RealtyHop Estimate
27.20%
Since Mar 1, 2021
National-US
Primary Model
About This Property
REMODELED in 2016 this 3 bed, 2 bath near TCU features a Large back
yard with 8' privacy FENCE! Detached 2 car garage with a 200 SF
BONUS ROOM (SF not included) that has WATER+GAS, could easily be
made into a separate apartment!
The house was completely gutted in 2016 & features granite counters, Subway tile backsplash, SS Whirlpool appliances, custom CABINETS, brushed nickel hardware! Hand-scraped engineered wood floors, & NEW FURNACE! ALL WINDOWS REPLACED! New lights, ceiling fans, MARBLE counters in baths, marble-look tiled floors+showers!
The current owners have taken great pride in caring for the home & even added a raised covered back patio great for entertaining or winding down in the evenings.
The house was completely gutted in 2016 & features granite counters, Subway tile backsplash, SS Whirlpool appliances, custom CABINETS, brushed nickel hardware! Hand-scraped engineered wood floors, & NEW FURNACE! ALL WINDOWS REPLACED! New lights, ceiling fans, MARBLE counters in baths, marble-look tiled floors+showers!
The current owners have taken great pride in caring for the home & even added a raised covered back patio great for entertaining or winding down in the evenings.
Unit Size
1,496 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$217
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1945
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (NTREIS #14403612)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2025 | Sold | ||
| Sold | |||
| Jan 2, 2025 | Listed by Redfin Corporation | $420,000 | |
| Listed by Redfin Corporation | |||
| | |||
|
This stunning 3-bedroom, 2-bath home near TCU is move-in ready and waiting for its new owners! It features a detached 2-car garage with a 200 sq. ft. bonus room (not included in the listed square footage) equipped with water and gas—an excellent opportunity to convert into a separate apartment or flex space. The kitchen features granite countertops, a subway tile backsplash, a versatile island with seating and storage, and stainless steel appliances. The bathrooms were upgraded with marble countertops, marble-look tiled floors, and modernized showers. Every detail of this home has been thoughtfully designed, from the stylish lighting and elegant flooring to the charming shiplap accents in the dining room. The spacious backyard is perfect for entertaining or unwinding. The area features a large deck with an awning, offering both comfort and functionality. Conveniently situated just minutes from HWY 820 and the Chisholm Trail Parkway, this home offers easy access to nearby dining, shopping, and entertainment options - Schedule your showing today!
| |||
| Feb 22, 2021 | Sold | ||
| Sold | |||
| Aug 3, 2020 | Listed by Preservation Real Estate | $325,000 | |
| Listed by Preservation Real Estate | |||
| | |||
|
REMODELED in 2016 this 3 bed, 2 bath near TCU features a Large back yard with 8' privacy FENCE! Detached 2 car garage with a 200 SF BONUS ROOM (SF not included) that has WATER+GAS, could easily be made into a separate apartment!
The house was completely gutted in 2016 & features granite counters, Subway tile backsplash, SS Whirlpool appliances, custom CABINETS, brushed nickel hardware! Hand-scraped engineered wood floors, & NEW FURNACE! ALL WINDOWS REPLACED! New lights, ceiling fans, MARBLE counters in baths, marble-look tiled floors+showers!
The current owners have taken great pride in caring for the home & even added a raised covered back patio great for entertaining or winding down in the evenings.
| |||
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westcliff
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Madison Hogue, Preservation Real Estate
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14403612
Details provided by NTREIS and may not match the public record
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14403612
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017