3615 Vista Bella #32
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2013 | Sold | ||
| Sold | |||
| Mar 1, 2013 | Listed by Oceana Resales & Rentals | $198,000 | |
| Listed by Oceana Resales & Rentals | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2025
|
2 Bed
|
2 Bath
|
1400 ft²
|
$595,000
2 Bed
2 Bath
1400 ft²
|
$550,000
-7.56%
07/22/2025
|
Knute Brookshier
Compass
| |
|
02/06/2025
|
2 Bed
|
1 Bath
|
906 ft²
|
$390,000
2 Bed
1 Bath
906 ft²
|
$399,000
+2.31%
04/21/2025
|
Jeff DeChamplain
Compass
| |
|
01/02/2025
|
3 Bed
|
2 Bath
|
1562 ft²
|
$574,900
3 Bed
2 Bath
1562 ft²
|
$580,000
+0.89%
02/04/2025
|
Deborah See
eXp Realty of California, Inc.
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
1028 ft²
|
$449,900
2 Bed
2 Bath
1028 ft²
|
$440,000
-2.20%
11/22/2024
|
Kirk Johnson
Oceana Resales and Rentals
| |
|
05/03/2024
|
2 Bed
|
2 Bath
|
1400 ft²
|
$408,000
2 Bed
2 Bath
1400 ft²
|
$379,000
-7.11%
02/28/2025
|
Natalie Wilson
Current Realtors
| |
|
04/27/2023
|
2 Bed
|
2 Bath
|
1028 ft²
|
$430,000
2 Bed
2 Bath
1028 ft²
|
-
-
|
Asa Curran
Brush Real Estate Services Inc
| |
|
07/22/2022
|
2 Bed
|
1 Bath
|
906 ft²
|
$450,000
2 Bed
1 Bath
906 ft²
|
-
-
|
Dominique Williams
Keller Williams Realty
| |
|
03/25/2020
|
2 Bed
|
1 Bath
|
906 ft²
|
$255,000
2 Bed
1 Bath
906 ft²
|
$254,000
-0.39%
05/22/2020
|
John Brown
Vista Sotheby’s International Realty
| |
|
09/28/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$285,000
2 Bed
1 Bath
906 ft²
|
$285,000
10/18/2019
|
Michael Wynn
Century 21 Affiliated
| |
|
08/24/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$289,000
2 Bed
1 Bath
906 ft²
|
$279,000
-3.46%
11/08/2019
|
Victor Kiklowicz
REAL ESTATE EBROKER, INC.
| |
|
08/11/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$250,000
2 Bed
1 Bath
906 ft²
|
$250,000
12/03/2019
|
Cricket Duke
MM Farland Inc dba Farland Realty
| |
|
04/19/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$299,000
2 Bed
1 Bath
906 ft²
|
-
-
|
-
| |
|
02/20/2019
|
3 Bed
|
2 Bath
|
1100 ft²
|
$336,000
3 Bed
2 Bath
1100 ft²
|
$320,000
-4.76%
05/14/2019
|
Gary Nessim
HomeLife Village Realtors
| |
|
10/30/2018
|
2 Bed
|
1 Bath
|
1096 ft²
|
$265,900
2 Bed
1 Bath
1096 ft²
|
-
-
|
-
| |
|
09/25/2018
|
2 Bed
|
2 Bath
|
1028 ft²
|
$289,000
2 Bed
2 Bath
1028 ft²
|
$289,000
10/29/2018
|
Chase Bell
Pierview Properties
| |
|
07/20/2018
|
2 Bed
|
2 Bath
|
1484 ft²
|
$350,000
2 Bed
2 Bath
1484 ft²
|
$278,250
-20.50%
12/14/2018
|
Eileen Schwartz
Harcourts Advantage
| |
|
05/02/2018
|
2 Bed
|
1 Bath
|
1016 ft²
|
-
2 Bed
1 Bath
1016 ft²
|
-
-
|
-
| |
|
11/01/2017
|
2 Bed
|
1 Bath
|
960 ft²
|
$240,000
2 Bed
1 Bath
960 ft²
|
$236,000
-1.67%
01/08/2018
|
Judy Jessup
Century 21 Award
| |
|
05/02/2017
|
3 Bed
|
2 Bath
|
1099 ft²
|
$265,000
3 Bed
2 Bath
1099 ft²
|
$268,333
+1.26%
06/05/2017
|
Dennis Smith
Maximum Realty & Property Mgn.
| |
|
11/21/2016
|
2 Bed
|
1 Bath
|
906 ft²
|
$225,000
2 Bed
1 Bath
906 ft²
|
$220,000
-2.22%
02/15/2017
|
Kimberly Steel
Sunshine Properties RealEstate
| |
|
08/01/2016
|
3 Bed
|
2 Bath
|
1500 ft²
|
$295,000
3 Bed
2 Bath
1500 ft²
|
$283,000
-4.07%
10/14/2016
|
Philip Fredricksen
Coldwell Banker West
| |
|
06/27/2016
|
2 Bed
|
1 Bath
|
906 ft²
|
$224,000
2 Bed
1 Bath
906 ft²
|
$226,000
+0.89%
07/26/2016
|
Dennis Smith
Maximum Realty & Property Mgn.
| |
|
07/11/2015
|
2 Bed
|
2 Bath
|
1462 ft²
|
$299,900
2 Bed
2 Bath
1462 ft²
|
$289,000
-3.63%
08/10/2015
|
Erik Trogden
Camden Investment Strategies
| |
|
04/15/2015
|
2 Bed
|
2 Bath
|
1028 ft²
|
$205,000
2 Bed
2 Bath
1028 ft²
|
$198,500
-3.17%
07/07/2015
|
Grace Stolzoff
Coldwell Banker Realty
| |
|
03/25/2015
|
2 Bed
|
2 Bath
|
1028 ft²
|
$186,000
2 Bed
2 Bath
1028 ft²
|
$179,000
-3.76%
06/24/2015
|
Chase Bell
Pierview Properties
| |
|
03/19/2015
|
2 Bed
|
2 Bath
|
1028 ft²
|
$225,000
2 Bed
2 Bath
1028 ft²
|
$225,000
05/29/2015
|
Chase Bell
Pierview Properties
| |
|
01/20/2015
|
2 Bed
|
1 Bath
|
906 ft²
|
$182,500
2 Bed
1 Bath
906 ft²
|
$187,500
+2.74%
02/20/2015
|
Chase Bell
Pierview Properties
| |
|
08/25/2014
|
2 Bed
|
2 Bath
|
1099 ft²
|
$177,500
2 Bed
2 Bath
1099 ft²
|
$177,000
-0.28%
04/17/2015
|
Leslie Arden
Harcourts Advantage
| |
|
06/17/2014
|
2 Bed
|
1 Bath
|
1240 ft²
|
$169,000
2 Bed
1 Bath
1240 ft²
|
$169,000
07/11/2014
|
Chase Bell
Pierview Properties
| |
|
02/21/2014
|
2 Bed
|
2 Bath
|
1028 ft²
|
$219,900
2 Bed
2 Bath
1028 ft²
|
$215,000
-2.23%
05/07/2014
|
Chris Heller
Keller Williams Carmel Valley
| |
|
10/08/2013
|
2 Bed
|
1 Bath
|
906 ft²
|
$139,500
2 Bed
1 Bath
906 ft²
|
$129,500
-7.17%
01/17/2014
|
Brian Richard
Richard Realty Group, Inc
| |
|
03/01/2013
|
2 Bed
|
2 Bath
|
1004 ft²
|
$198,000
2 Bed
2 Bath
1004 ft²
|
$198,000
06/10/2013
|
Yani Hull
O'Rourke Realty
| |
|
01/23/2012
|
2 Bed
|
2 Bath
|
1028 ft²
|
$124,900
2 Bed
2 Bath
1028 ft²
|
$124,900
04/02/2012
|
Harry Solomon
Nova Real Estate Services, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017