$1,250,000
●
House -
Off Market
3606 DOCKSIDE DRIVE
WARRENTON, VA 20187
5 Beds
5 Baths
6,025 Ft²
$7,250
Est. Monthly
$395
HOA / Fees
2.47%
Cap Rate
About This Property
Welcome Home to the Lakes of Brookside! This is a one-of-a-kind
custom Lakeside home that overlooks Lake Brittle on a .5-acre
cul-de-sac lot. This beautiful home has been meticulously
maintained featuring 6,500+ Sq Ft, 20x40 inground pool, 3 finished
levels, 5-6 bedrooms, 5 full bathrooms, 3.5 car garage, gourmet
kitchen with 10ft island, covered deck that leads to an open deck
followed by a lighted staircase down to the patio/pool, full house
intercom/sound/camera system and so much more. Please see the
attached list of upgrades throughout this home in the documents
section along with the plat/pool design. The Brookside community
offers wonderful walking trails, Pickleball, Tennis & Basketball
courts, playgrounds, 2 pools, community center with a gym as well
as a short commute to Wegmans, Route 29, Route15 & I66. This home
can be sold partially furnished please inquire for additional
details!
Unit Size
6,025 Ft²
Days on Market
67 days
Land Size
-
Price per sqft
$207
Property Type
House
Property Taxes
$717
HOA Dues
$395
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #VAFQ2016466)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2025 | Sold | ||
| Sold | |||
| Jul 1, 2025 | In contract | - | |
| In contract | |||
| Jun 27, 2025 | Price Decreased |
$1,250,000
↓ $100K
(7.4%) | |
| Price Decreased | |||
| Jun 5, 2025 | Price Decreased |
$1,350,000
↓ $149K
(9.9%) | |
| Price Decreased | |||
| May 15, 2025 | Listed by Pearson Smith Realty LLC | $1,499,000 | |
| Listed by Pearson Smith Realty LLC | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About New Baltimore
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Karyl G Allen
Pearson Smith Realty LLC
Last Updated: 0 hours ago
Data Source: Bright MLS , MLS# VAFQ2016466
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Pearson Smith Realty LLC
Last Updated: 0 hours ago
Data Source: Bright MLS , MLS# VAFQ2016466
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017