37
Map
3601 Willow Bend Circle
About This Property
The primary suite features a large walk-in closet with built-in storage, dual vanities, and spacious shower. Two secondary bedrooms share a Jack-and-Jill bathroom with separate vanities and a private bathing area. Originally built as a model home, this property includes numerous custom touches such as crown molding, vaulted and tray ceilings, lighted built-ins, and a convenient half bath for guests.
Additional features include luxury vinyl plank and tile flooring, a laundry room with gas and electric dryer hookups, and a small outdoor firepit area. Conveniently located approximately one mile from Lake Waco.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2026 | Sold | ||
| Sold | |||
| Jun 16, 2026 | In contract | - | |
| In contract | |||
| Jun 10, 2026 | Listed by Graceland Real Estate | $295,500 | |
| Listed by Graceland Real Estate | |||
| May 13, 2026 | No longer available | - | |
| No longer available | |||
| Apr 9, 2026 | Price Decreased |
$345,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017