35
Map
36 Circle #1
About This Property
Listed By
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2026 | In contract | - | |
| In contract | |||
| Aug 6, 2026 | Price Decreased |
$257,500
↓ $5K
(1.9%) | |
| Price Decreased | |||
| Jul 22, 2026 | Listed by REAL Broker NH, LLC | $262,500 | |
| Listed by REAL Broker NH, LLC | |||
| Aug 23, 2024 | Sold | ||
| Sold | |||
| Aug 1, 2024 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/17/2025
|
3 Bed
|
1 Bath
|
1933 ft²
|
$300,000
3 Bed
1 Bath
1933 ft²
|
$285,000
-5.00%
09/22/2025
|
Susan Cole
Susan Cole Realty Group, LLC
| |
|
05/19/2024
|
1 Bed
|
1 Bath
|
708 ft²
|
$230,000
1 Bed
1 Bath
708 ft²
|
$225,000
-2.17%
08/23/2024
|
Aaron Woods
Peabody & Smith/Plymouth
| |
|
09/05/2019
|
3 Bed
|
2 Bath
|
1352 ft²
|
$132,000
3 Bed
2 Bath
1352 ft²
|
$128,533
-2.63%
06/19/2020
|
Chip Roper
Roper Real Estate
| |
|
08/02/2018
|
3 Bed
|
2 Bath
|
1352 ft²
|
-
3 Bed
2 Bath
1352 ft²
|
-
-
|
-
| |
|
04/26/2018
|
1 Bed
|
1 Bath
|
708 ft²
|
$89,900
1 Bed
1 Bath
708 ft²
|
$85,000
-5.45%
07/06/2018
|
Bruce Holt
BHHS Verani Meredith
| |
|
04/21/2016
|
1 Bed
|
1 Bath
|
708 ft²
|
$82,500
1 Bed
1 Bath
708 ft²
|
$75,000
-9.09%
08/09/2016
|
Jon Burbank
Coldwell Banker Realty Center Harbor NH
| |
|
11/07/2015
|
3 Bed
|
2 Bath
|
1344 ft²
|
$127,500
3 Bed
2 Bath
1344 ft²
|
$123,500
-3.14%
02/17/2016
|
Sara Holland
Four Seasons Sotheby's Int'l Realty
| |
|
04/03/2013
|
1 Bed
|
1 Bath
|
750 ft²
|
$68,000
1 Bed
1 Bath
750 ft²
|
$68,000
11/15/2013
|
Katie Hemingway
Elaine Hughes Realty Group, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017