See Home Value
$1,450,000
● House - Off Market

3590 Waverly Circle

Destin, FL 32541
bedrooms
4 Beds
bathrooms
3 Baths
square feet
1,768 Ft²
$8,385
Est. Monthly

About This Property

Exceptional investment opportunity with a proven track record of strong rental income. This beautifully maintained property generated more than $150,000 in gross rental revenue in 2025 and already has over $128,000 in confirmed bookings for 2026. In addition, future bookings from May 2026 through December 2027 currently exceed $175,000, offering immediate cash flow and outstanding income potential for the next owner.

Located on Holiday Isle within Destin Pointe, a gated and private beachfront community, this exceptional four-bedroom home offers both lifestyle and performance in one of Destin's most desirable resort settings. The home features multiple lake-view decks, convenient access to the sugar-white sands of the East Pass, and a private pool ideal for relaxing after a day on the water. An oversized driveway provides ample parking -- a rare and valuable feature in this community. Inside, the thoughtfully designed layout showcases stainless steel appliances, quartz countertops, a new gas range, crisp wainscoting, and a striking grid-pattern ceiling that adds custom coastal character.

Extensive recent upgrades enhance the home's turnkey appeal and provide peace of mind, including a new HVAC cooling unit, 47-gallon water heater, pool heater, pool pump with LED lighting, and a resurfaced pool with updated tile. The pool deck has been renovated with new stone pavers, and exterior woodwork has been repaired and freshly painted, complemented by new fencing and a pergola installation.

Additional improvements include a full interior repaint, updated lighting, comfort-height toilets, new washer and dryer, new microwave and dishwasher, all new smart TVs, custom bunk beds, new mattresses throughout, updated furnishings, and a new Weber grill. An outdoor shower further elevates the private pool experience.

Residents and guests of Destin Pointe also enjoy access to exceptional community amenities, including tennis courts, three community pools (one heated), and two hot tubs, enhancing both owner enjoyment and rental appeal.

A rare opportunity to own a high-performing investment property that seamlessly blends strong income potential with the sought-after Destin Pointe coastal lifestyle.
Unit Size
1,768 Ft²
Days on Market
16 days
Land Size
0.14 acres
Price per sqft
$848
Property Type
House
Property Taxes
$1,024
HOA Dues
-
Year Built
1999

Payment Calculator

Cap Rate Calculator

Last updated: 3 days ago (ECAR #995903)

Price History

Date / Event Date Event Price
Oct 9, 2026 Sold
Sold
Sep 25, 2026 In contract -
In contract
Sep 24, 2026 Relisted $1,499,000
Relisted
Sep 15, 2026 In contract -
In contract
Aug 27, 2026 Price Decreased $1,499,000
↓ $100K (6.3%)
Price Decreased
Show More

Property Highlights

Fireplace

Building Info

Overview

    General

  • Year Built: 1999
  • Effective Year Built: 1999
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Building Condition: 0
  • Building Quality: 1
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 23
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 13
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 7
  • Pool Type: 8

    Dimensions

  • Lot Size Square Feet: 6,156
  • Total Building Area: 1,768
  • Gross Building Area: 1,768
  • Building Area: 1,768
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 1,768
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: DESTIN POINTE
  • Land Acres: 0000000141
  • Standard Land Use Code: 1001
  • County Land Use Code: 000100
  • Legal Description 1: DESTIN POINTE LOT 28

Neighborhood

  • School District Name: Okaloosa County School District
  • Census Tract: 023303

Geography

  • Assessors Map Reference: MAP 6
  • Parcel: 00-2S-24-0110-0000-0280
  • Lot: 28
  • Municipality: DESTIN
  • Latitude: 30.3867
  • Longitude: -86.5019

    Address

  • Full Address: 3590 Waverly Cir
  • Address - House Number: 3590
  • Address - Street Name: Waverly
  • Address - Suffix Type: Cir
  • State: FL
  • City Name: Destin
  • Carrier Code: C004
  • 4-Digit Zip Code: 5015
  • Zip Code: 32541

Valuation

    Tax

  • Total Area: 2,098
  • Tax Year: 2022
  • Tax Amount: $915,965
  • Tax Rate Code Area: 010

    Appraisal Valuation

  • Standard Deviation: 0.1987
  • Valuation Date: Nov 09, 2022
  • Confidence Score: 73
  • Final Value: 974,380
  • High Value: 1,168,054
  • Low Value: 780,705

    Market Valuation

  • Market Total Value: $499,828
  • Market Land Value: $189,000
  • Market Improvement Value: $310,828

    Assessments Valuation

  • Assessed Year: 2021
  • Assessed Total Value: $499,828
  • Assessed Land Value: $189,000
  • Assessed Improvements Value: $310,828

    Sales

  • Current Sale Contract Date: Oct 03, 2021
  • Current Sale Recording Date: Oct 12, 2021
  • Current Sale Price:
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 3496171
Data used for valuation calculations is provided by RealtyHop, and other third party sources

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Destin Pointe


Similar Homes for Sale

Currently no similar homes around

Nearby Rentals



Frequently Asked Questions

When was property at 3590 Waverly Circle built and last sold?
The property at 3590 Waverly Circle was built in 1999 and last sold on Oct 3, 2021 for $1,025,000.
How much is this home worth?
The estimated value of the home located at 3590 Waverly Circle is $1,614,990.
What are some comparable homes to 3590 Waverly Circle?
There are currently no comparable homes to 3590 Waverly Circle.