358 Willow St.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 21, 2025 | Sold | ||
| Sold | |||
| Jan 30, 2025 | In contract | - | |
| In contract | |||
| Jan 23, 2025 | Listed by Kava Realty Group, Inc. | $439,900 | |
| Listed by Kava Realty Group, Inc. | |||
| | |||
|
Don't miss your chance to buy this low-priced starter home. Located in a perfect location on a Cul-de-sac (dead-end street ) with lots of parking. This house is just a few minutes from Randolph Movie Theatre, BJ's Wholesale store, Target, Shaws, and a few turns to the i93 Highway. This cute house is move-in ready. All the expensive things have been done such as maintenance-free vinyl siding in 2023, a good roof, and oil heating converted to gas in 2018. The house faces South so it gets morning sunlight that flows throughout the house. Under your feet is gleaming hardwood floors. The kitchen floor is modern tile with a Granite countertop and is equipped with a convenient dishwasher. Upstairs offers two bedrooms and one full heated bathroom. There is an extra room in the basement, which could be an office or 3rd bedroom. The spacious private backyard will be a lot of fun with family gatherings during summer BBQ and storytelling over the fire pit nights.
| |||
| Jun 27, 2014 | Sold | ||
| Sold | |||
| Apr 10, 2014 | Listed by Kava Realty Group, Inc. | $209,900 | |
| Listed by Kava Realty Group, Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017