$265,000
●
Condo -
Off Market
355 Pawtucket Blvd #21
Lowell, MA 01854
2 Beds
1 Bath
761 Ft²
$1,736
Est. Monthly
$321
HOA / Fees
8.12%
Cap Rate
About This Property
Beautiful two bedroom condo located at Camelot Court II. Good
size living room that has a sliding glass door that opens up to a
deck with a nice view of a brook. Eat in kitchen with brand
new stainless steel refrigerator and gas stove. Built in wall
air conditioners for those hot summer days. Across the street
is the scenic riverwalk. Enjoy a nice stroll or sit and enjoy
the beautiful view. Heritage Park is a short distance.
Close to Rt 3 and U Mass Lowell.
Unit Size
761 Ft²
Days on Market
-
Land Size
-
Price per sqft
$329
Property Type
Condo
Property Taxes
$186
HOA Dues
$321
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73225421)
Price History
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: Third
Width: 12
Length: 10
Area: 120
Level: Third
Width: 12
Length: 11
Area: 132
Length: 12
Level: Third
Area: 216
Width: 18
Level: Third
Length: 12
Width: 14
Area: 168
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Carpet, Laminate
Laundry Features: Common Area
Rooms: 4
Basement: N
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Deck
Lead Paint: Certified Treated
Lot Size Units: Acres
Zoning: SMF
Parcel Number: 3176569
Water Source: Public
Financial Details
Tax Assessed Value: $187,900
Tax Annual Amount: $2,238
Utilities Details
Utilities: for Gas Range
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry
HOA Fee: $321
Community Features: Public Transportation, Shopping, Walk/Jog Trails
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2024
|
2 Bed
|
1 Bath
|
761 ft²
|
$250,000
2 Bed
1 Bath
761 ft²
|
$265,000
+6.00%
05/10/2024
|
Bernadette Trafton
LAER Realty Partners
| |
|
04/08/2020
|
2 Bed
|
1 Bath
|
763 ft²
|
$176,000
2 Bed
1 Bath
763 ft²
|
$176,000
06/01/2020
|
Jim Dolliver
RE/MAX On the Move & Insight
| |
|
03/13/2018
|
Studio
|
1 Bath
|
368 ft²
|
$80,000
Studio
1 Bath
368 ft²
|
$74,000
-7.50%
05/07/2018
|
Mission Impossible Team
United Brokers
| |
|
01/28/2018
|
2 Bed
|
1 Bath
|
763 ft²
|
$139,900
2 Bed
1 Bath
763 ft²
|
$155,000
+10.79%
03/29/2018
|
Mary Midgley
LAER Realty Partners
| |
|
11/28/2012
|
2 Bed
|
1 Bath
|
915 ft²
|
$89,900
2 Bed
1 Bath
915 ft²
|
$85,000
-5.45%
12/14/2012
|
Darshana Shah
LAER Realty Partners/Chelmsford
| |
|
06/04/2012
|
2 Bed
|
1 Bath
|
919 ft²
|
$89,999
2 Bed
1 Bath
919 ft²
|
$79,500
-11.67%
07/27/2012
|
Cheryl Tibaudo
RE/MAX Partners
| |
|
03/13/2012
|
2 Bed
|
1 Bath
|
927 ft²
|
$89,900
2 Bed
1 Bath
927 ft²
|
$81,000
-9.90%
09/14/2012
|
Darshana Shah
Coldwell Banker Residential Brokerage - Chelmsford
| |
|
10/01/2010
|
2 Bed
|
1 Bath
|
721 ft²
|
$66,000
2 Bed
1 Bath
721 ft²
|
$69,000
+4.55%
08/26/2011
|
Tony Ducharme
Coco, Early & Associates
| |
|
02/18/2010
|
1 Bed
|
1 Bath
|
609 ft²
|
$112,500
1 Bed
1 Bath
609 ft²
|
-
-
|
Josephine Porter
LAER Realty Partners
| |
|
04/24/2009
|
1 Bed
|
1 Bath
|
755 ft²
|
$69,000
1 Bed
1 Bath
755 ft²
|
$69,900
+1.30%
07/23/2009
|
Frank Zabbo
A- Zabbo Realty
| |
|
12/17/2008
|
2 Bed
|
1 Bath
|
893 ft²
|
$69,000
2 Bed
1 Bath
893 ft²
|
$65,000
-5.80%
03/06/2009
|
Champa Pang
Fedelta Realty
| |
|
12/17/2008
|
2 Bed
|
1 Bath
|
719 ft²
|
$65,000
2 Bed
1 Bath
719 ft²
|
$63,726
-1.96%
03/13/2009
|
Champa Pang
Fedelta Realty
| |
|
09/24/2007
|
2 Bed
|
1 Bath
|
905 ft²
|
$119,900
2 Bed
1 Bath
905 ft²
|
$109,500
-8.67%
11/30/2007
|
Joyce Kane
William Raveis R.E. & Home Services
| |
|
12/01/2006
|
1 Bed
|
1 Bath
|
593 ft²
|
$115,000
1 Bed
1 Bath
593 ft²
|
$90,000
-21.74%
03/23/2007
|
Jitesh Patel
Mayflower Realty Group
| |
|
03/27/2006
|
1 Bed
|
1 Bath
|
620 ft²
|
$129,900
1 Bed
1 Bath
620 ft²
|
$127,900
-1.54%
05/31/2006
|
Marc Capomaccio
New Age Real Estate
| |
|
01/22/2006
|
2 Bed
|
1 Bath
|
919 ft²
|
$139,000
2 Bed
1 Bath
919 ft²
|
$137,000
-1.44%
05/12/2006
|
Susan Garfield
Coldwell Banker Residential Brokerage - Chelmsford
| |
|
01/17/2006
|
2 Bed
|
1 Bath
|
930 ft²
|
$147,900
2 Bed
1 Bath
930 ft²
|
$143,000
-3.31%
05/01/2006
|
Paige Cadogan
Gibson Sotheby's International Realty
| |
|
02/23/2004
|
2 Bed
|
1 Bath
|
937 ft²
|
$124,900
2 Bed
1 Bath
937 ft²
|
$118,000
-5.52%
04/01/2004
|
Darshana Shah
LAER Realty Partners/Chelmsford
| |
|
04/23/2003
|
2 Bed
|
1 Bath
|
763 ft²
|
$119,900
2 Bed
1 Bath
763 ft²
|
$119,000
-0.75%
06/27/2003
|
Patricia Dearborn
Coldwell Banker Realty - Chelmsford
| |
|
03/27/2003
|
2 Bed
|
1 Bath
|
761 ft²
|
$116,000
2 Bed
1 Bath
761 ft²
|
$116,000
05/20/2003
|
Deborah Imbracsio
Century 21 Minuteman Realty
| |
|
04/22/2002
|
1 Bed
|
1 Bath
|
609 ft²
|
$92,900
1 Bed
1 Bath
609 ft²
|
$92,900
06/28/2002
|
Glorian Yerid
Glorian M. Yerid
| |
|
08/31/2000
|
2 Bed
|
1 Bath
|
725 ft²
|
$63,900
2 Bed
1 Bath
725 ft²
|
$55,000
-13.93%
11/15/2000
|
Bill Ociepka
Delta Realty Assoc., Inc.
| |
|
07/14/2000
|
2 Bed
|
1 Bath
|
905 ft²
|
$64,900
2 Bed
1 Bath
905 ft²
|
$64,900
09/07/2000
|
Judy Mccormack
Coldwell Banker Realty - Chelmsford
| |
|
01/21/1997
|
2 Bed
|
1 Bath
|
919 ft²
|
$42,900
2 Bed
1 Bath
919 ft²
|
$41,500
-3.26%
05/15/1997
|
Brent Jones
Sterling Stone R. E., Inc.
| |
|
11/12/1996
|
2 Bed
|
1 Bath
|
763 ft²
|
$43,500
2 Bed
1 Bath
763 ft²
|
$39,900
-8.28%
04/15/1997
|
Donald McMeniman
AA Premier Properties, LLC
| |
|
01/24/1996
|
2 Bed
|
1 Bath
|
-
|
$33,000
2 Bed
1 Bath
|
$27,000
-18.18%
03/15/1996
|
Brian Kasprzyk
LAER Realty Partners
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017