35321 Beach Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 24, 2025 | Sold | ||
| Sold | |||
| Aug 10, 2025 | Price Decreased |
$5,195,000
↓ $300K
(5.5%) | |
| Price Decreased | |||
| Mar 16, 2025 | Listed by Walter Bert Shaffer, Broker | $5,495,000 | |
| Listed by Walter Bert Shaffer, Broker | |||
| | |||
|
Sitting directly on the sand in Dana Point’s exclusive gate guarded community of Capistrano Beach Road this delightful property offers panoramic ocean, beach, sunset and Catalina Island views. At just over 3100 ft.² this 4 bedroom, 4 bath beach haven is ideally situated near the Dana Point harbor, the exciting dining opportunities and boutiques of the “Lantern District” as well as exciting entertainment and first run nightlife establishments. This is a terrific, yet private and exclusive location close to transportation, premium golf courses with excellent schools and medical facilities. Bring your board, enjoy the sunsets. Bring your family and friends, enjoy the good life everyone wants.
| |||
| Jun 19, 2020 | Sold | ||
| Sold | |||
| Oct 8, 2019 | Listed by CENTURY 21 LOIS LAUER REALTY | $3,998,800 | |
| Listed by CENTURY 21 LOIS LAUER REALTY | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017