$565,000
●
House -
Off Market
35187 Funk Way
Beaumont, CA 92223
4 Beds
3 Baths,
1
Half Bath
2,435 Ft²
$2,905
Est. Monthly
$155
HOA / Fees
6.29%
Cap Rate
About This Property
** This home is almost new ** Come and take a look at this
beautiful two story home with a Next Gen ADU that has a private
entrance ** Located in the Fairway Community of Beaumont ** This
home has the upgrades that make it stand out from all of the others
** Starting out in the front; Low maintenance front yard with
stamped concrete steps leading to the front door, Rock covered
pillars and synthetic turf, not to mention two bonsai shaped shrubs
surrounded by pebble rocks. ** 4 Bedroom sand 3.5 Baths **
Wainscoting panels give it elegant look ** Very spacious kitchen **
Indoor Laundry ROOM ** Main bedroom has a walk in coset and main
bath features combo shower and tub with upgraded quartz finishes
and glass enclosures **NEXT GEN ADU with a private entrance
features 1 Bedroom / 1 Bath and Kitchenette. Use it for a family
member or rent it out for extra income ** Laminate water proof
floors, carpet in the bedrooms. PAID OFF Solar Panels installed to
save you money on electrical bill. ** Back yard is also finished
with concrete patio and synthetic grass ** Come and take a
look...you won't be disappointed **
Unit Size
2,435 Ft²
Days on Market
230 days
Land Size
0.11 acres
Price per sqft
$230
Property Type
House
Property Taxes
-
HOA Dues
$155
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (CRMLS #IV25104556)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 26, 2025 | Sold | ||
| Sold | |||
| Aug 23, 2025 | In contract | - | |
| In contract | |||
| Aug 17, 2025 | Price Decreased |
$560,000
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Jul 19, 2025 | Price Decreased |
$565,000
↓ $20K
(3.4%) | |
| Price Decreased | |||
| Jun 1, 2025 | Price Decreased |
$585,000
↓ $15K
(2.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Tournament Hills
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: EDUARDO FRANCO, ALTICORE REALTY
Last Updated: 10 months ago
Data Source: CRMLS, MLS# IV25104556
Last Updated: 10 months ago
Data Source: CRMLS, MLS# IV25104556
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017