$550,000
↓ $20K (3.5%)
●
House -
Active
3517 Needles Way
Sevierville, TN 37876
2 Beds
1 Bath
1,230 Ft²
$2,857
Est. Monthly
About This Property
MOTIVATED SELLER: Experience the ultimate mountain-and-lake
lifestyle in this stunning 2021 custom cabin, where modern luxury
meets the tranquil shores of East Tennessee! Perfectly designed for
the eco-conscious adventurer, this retreat features mountain and
lake views, and hardwood floors, all sustained by an innovative,
state-of-the-art 2,300-gallon rainwater collection and purification
system. Enjoy rare lakefront water entry right from your shoreline,
offering the perfect seasonal setup for your floating dock and
summer days on the water. Whether you're soaking in the majestic
mountain vistas or launching a kayak from your private bank, this
meticulously maintained property is the turnkey sanctuary you've
been waiting for--come and get away today!
Unit Size
1,230 Ft²
Days on Market
155 days
Land Size
2.95 acres
Price per sqft
$447
Property Type
House
Property Taxes
$156
HOA Dues
-
Year Built
2021
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 days ago (East Tennessee Realtors #1340755)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 11, 2026 | Price Decreased |
$550,000
↓ $20K
(3.5%) | |
| Price Decreased | |||
| Aug 6, 2026 | Price Decreased |
$570,000
↓ $80K
(12.3%) | |
| Price Decreased | |||
| Jun 23, 2026 | Listed by Spring Mountain Realty | $649,900 | |
| Listed by Spring Mountain Realty | |||
   | |||
|
MOTIVATED SELLER: Experience the ultimate mountain-and-lake lifestyle in this stunning 2021 custom cabin, where modern luxury meets the tranquil shores of East Tennessee! Perfectly designed for the eco-conscious adventurer, this retreat features mountain and lake views, and hardwood floors, all sustained by an innovative, state-of-the-art 2,300-gallon rainwater collection and purification system. Enjoy rare lakefront water entry right from your shoreline, offering the perfect seasonal setup for your floating dock and summer days on the water. Whether you're soaking in the majestic mountain vistas or launching a kayak from your private bank, this meticulously maintained property is the turnkey sanctuary you've been waiting for--come and get away today!
| |||
| May 14, 2026 | Listed by Spring Mountain Realty, PLLC | $570,000 | |
| Listed by Spring Mountain Realty, PLLC | |||
Property Highlights
Fireplace
Parking Details
Parking Features: Off-Street Parking, Main Level
Interior Details
Full Bathrooms: 1
Appliances: Dryer, Microwave, Range, Refrigerator, Washer
Flooring Type: Other, Hardwood
Rooms: 6
Has Fireplace
Fireplace Features: Wood Burning Stove
Fireplaces: 1
Basement: Crawl Space
Exterior Details
Square Footage: 1230
Architectural Style: Cabin
Year Built: 2021
Building Area Total: 1230
Other Structures: Storage
Construction Materials: Other
Patio and Porch Features: Deck
Lot Features: Wooded, Level, Rolling Slope, Lake/Water Access
Lot Size Area: 2.95
Lot Size Units: Acres
Lot Size Acres: 2.95
Lot Size Square Feet: 128502
Water Source: Other
Financial Details
Tax Annual Amount: $1,874
Utilities Details
Cooling Type: Other
Heating Type: Other, Electric
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Jefferson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sarah Richards
Listed Office: Spring Mountain Realty, PLLC - Listing courtesy of East Tennessee Realtors
Phone: 865-935-0500
Last Updated: 2026-10-04 15:06:53
Last Checked: 13 days
Data Source: East Tennessee Realtors, MLS# 1340755
Firm Name: Lee Chuan Lin, Phone number: 425-283-2930, Firm address: 335 Madison Avenue, New York, NY 10017
Listed Office: Spring Mountain Realty, PLLC - Listing courtesy of East Tennessee Realtors
Phone: 865-935-0500
Last Updated: 2026-10-04 15:06:53
Last Checked: 13 days
Data Source: East Tennessee Realtors, MLS# 1340755
Firm Name: Lee Chuan Lin, Phone number: 425-283-2930, Firm address: 335 Madison Avenue, New York, NY 10017
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017