$274,500
●
House -
Off Market
3515 Locust Street
Rowlett, TX 75089
3 Beds
2 Baths
1,681 Ft²
$301,252
RealtyHop Estimate
10.27%
Since Dec 1, 2021
TX-Dallas
Primary Model
About This Property
Charming 3 bedroom, 2 bathroom home in Rowlett! Prepare a delicious
meal in the pristine kitchen that offers an eat-in breakfast area
and tons of counter space. Relax in the grand living room that
showcases a brick fireplace and large windows that bring in tons of
natural light. After a long day, nothing compares to the primary
suite that is graced with separate vanities, a separate shower, a
soaking tub, and a large walk-in closet. Spend time with the family
and friends in the lush backyard or on the covered patio! Just
minutes from shopping, parks, and schools!
Unit Size
1,681 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$163
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #14642064)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 23, 2021 | Sold | ||
| Sold | |||
| Sep 9, 2021 | No longer available | - | |
| No longer available | |||
| Aug 20, 2021 | Listed by Berkshire HathawayHS PenFed TX | $273,200 | |
| Listed by Berkshire HathawayHS PenFed TX | |||
| | |||
|
Charming 3 bedroom, 2 bathroom home in Rowlett! Prepare a delicious meal in the pristine kitchen that offers an eat-in breakfast area and tons of counter space. Relax in the grand living room that showcases a brick fireplace and large windows that bring in tons of natural light. After a long day, nothing compares to the primary suite that is graced with separate vanities, a separate shower, a soaking tub, and a large walk-in closet. Spend time with the family and friends in the lush backyard or on the covered patio! Just minutes from shopping, parks, and schools! The manager has listed the unit size as 1681 square feet.
| |||
| Aug 4, 2021 | Listed by Berkshire HathawayHS PenFed TX | $273,200 | |
| Listed by Berkshire HathawayHS PenFed TX | |||
| | |||
|
Charming 3 bedroom, 2 bathroom home in Rowlett! Prepare a delicious meal in the pristine kitchen that offers an eat-in breakfast area and tons of counter space. Relax in the grand living room that showcases a brick fireplace and large windows that bring in tons of natural light. After a long day, nothing compares to the primary suite that is graced with separate vanities, a separate shower, a soaking tub, and a large walk-in closet. Spend time with the family and friends in the lush backyard or on the covered patio! Just minutes from shopping, parks, and schools!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Flower Hill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michelle Carr, Berkshire HathawayHS PenFed TX
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14642064
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14642064
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017