3511 Beech Street
About This Property
The kitchen is a true highlight, featuring new countertops, stainless steel appliances, and plenty of room to cook and gather. The open layout flows seamlessly into the living and dining areas, making it ideal for both every day living and entertaining.
With its thoughtful updates, move in ready condition, and prime Rowlett location close to shopping, dining, and Lake Ray Hubbard, this home is one you don't want to miss!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2025 | Sold | ||
| Sold | |||
| Oct 23, 2025 | In contract | - | |
| In contract | |||
| Oct 8, 2025 | Price Decreased |
$319,950
↓ $10K
(3%) | |
| Price Decreased | |||
| Sep 25, 2025 | Price Decreased |
$329,950
↓ $5K
(1.5%) | |
| Price Decreased | |||
| Sep 10, 2025 | Listed by RJ Williams & Company RE LLC | $335,000 | |
| Listed by RJ Williams & Company RE LLC | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017