$336,500
●
Condo -
Off Market
3501 E 103rd Circle #21
Thornton, CO 80229
2 Beds
2 Baths
1,206 Ft²
$2,263
Est. Monthly
$469
HOA / Fees
3.41%
Cap Rate
About This Property
Welcome home to true one story living with not a single stair to
climb.
Two bedrooms, two baths including a 5 piece primary bath. New Central a/c unit and fairly new hot water heater, stainless steel kitchen appliances, and washer and dryer. This unit features an open floorplan, a gas fireplace, and two balconies complete the picture. High ceilings, ceiling fans and a very large primary bedroom await you. Pet friendly too!
Enjoy your new community complete with swimming pool, hot tub, clubhouse, fitness center, & playground.
Two (tandem) parking spots and personal storage unit in a secure underground parking garage.
Short walk to light rail station. Seller will give buyer a $2000 flooring credit.
Come and see your new home today!
Two bedrooms, two baths including a 5 piece primary bath. New Central a/c unit and fairly new hot water heater, stainless steel kitchen appliances, and washer and dryer. This unit features an open floorplan, a gas fireplace, and two balconies complete the picture. High ceilings, ceiling fans and a very large primary bedroom await you. Pet friendly too!
Enjoy your new community complete with swimming pool, hot tub, clubhouse, fitness center, & playground.
Two (tandem) parking spots and personal storage unit in a secure underground parking garage.
Short walk to light rail station. Seller will give buyer a $2000 flooring credit.
Come and see your new home today!
Unit Size
1,206 Ft²
Days on Market
-
Land Size
-
Price per sqft
$278
Property Type
Condo
Property Taxes
$149
HOA Dues
$469
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #REC3203502)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 16, 2024 | Sold | ||
| Sold | |||
| Nov 16, 2023 | Listed by RE/MAX ALLIANCE | $335,000 | |
| Listed by RE/MAX ALLIANCE | |||
Property Highlights
Elevator
Garage
Air Conditioning
Fireplace
Parking Details
Total Number of Parking: 2
Parking Features: Concrete, Storage, Tandem, Underground
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Corian Counters, Eat-in Kitchen, Elevator, High Ceilings, No Stairs, Open Floorplan, Smoke Free, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Dryer, Gas Water Heater, Microwave, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Laminate
Fireplace Features: Family Room
Fireplaces: 1
Exterior Details
Architectual Style: Contemporary
Property Type: Residential
Property Sub Type: Condominium
Year Built: 2003
Building Name: Settler's Chase
Levels: One
Structure Type: Low Rise (1-3)
Building Area Total: 1206
Construction Methods: Brick, Metal Siding
Roof: Composition
Exterior Features: Balcony, Elevator
Lot Features: Fire Mitigation, Landscaped, Near Public Transit
Water Source: Public
Financial Details
Tax Year: 2022
Tax Annual Amount: $1,789
Utilities Details
Cooling: Central Air
Heating: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Directions: 104th east of I-25, west of Colorado Blvd. South on Steele St and then left on 103rd Circle. Park on the street and then walk to front entrance.
County or Parish: Adams
Other Details
Association Fee Includes: Reserves, Maintenance Grounds, Maintenance Structure, Security, Snow Removal, Trash, Water
Association Fee: $469
Association Fee Freq: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2026
|
2 Bed
|
2 Bath
|
1104 ft²
|
$295,000
2 Bed
2 Bath
1104 ft²
|
$300,000
+1.69%
08/21/2026
|
Jason Reynolds
RE/MAX Professionals
| |
|
04/16/2026
|
2 Bed
|
2 Bath
|
1236 ft²
|
$325,000
2 Bed
2 Bath
1236 ft²
|
$295,000
-9.23%
07/23/2026
|
Sydney Westland
Mavi Unlimited Inc
| |
|
09/13/2024
|
2 Bed
|
2 Bath
|
1090 ft²
|
$310,000
2 Bed
2 Bath
1090 ft²
|
$290,000
-6.45%
05/16/2025
|
Maria M Navin
Century 21 Moore Real Estate
| |
|
09/13/2024
|
2 Bed
|
2 Bath
|
1104 ft²
|
$360,000
2 Bed
2 Bath
1104 ft²
|
$355,000
-1.39%
10/07/2024
|
Ann Wymore
Navigate Realty
| |
|
04/19/2024
|
2 Bed
|
2 Bath
|
1232 ft²
|
$350,000
2 Bed
2 Bath
1232 ft²
|
$356,500
+1.86%
05/22/2024
|
Cristina Sajovich
WK Real Estate
| |
|
11/16/2023
|
2 Bed
|
2 Bath
|
1206 ft²
|
$335,000
2 Bed
2 Bath
1206 ft²
|
$336,500
+0.45%
02/16/2024
|
Matt Studzinski
RE/MAX ALLIANCE
| |
|
11/16/2023
|
2 Bed
|
2 Bath
|
1206 ft²
|
$335,000
2 Bed
2 Bath
1206 ft²
|
$336,500
+0.45%
02/20/2024
|
Matt Studzinski
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1206 ft²
|
$345,000
2 Bed
2 Bath
1206 ft²
|
$340,000
-1.45%
03/14/2024
|
Linda K Simpson
RE/MAX Northwest Inc
| |
|
10/06/2023
|
2 Bed
|
2 Bath
|
1236 ft²
|
$349,900
2 Bed
2 Bath
1236 ft²
|
$350,000
+0.03%
12/01/2023
|
Chris Sanders
Keller Williams Realty Downtown LLC
| |
|
09/22/2023
|
2 Bed
|
2 Bath
|
1255 ft²
|
$350,000
2 Bed
2 Bath
1255 ft²
|
$335,000
-4.29%
12/22/2023
|
Tim Wade
Keller Williams-Advantage Rlty
| |
|
12/08/2022
|
3 Bed
|
2 Bath
|
1262 ft²
|
$355,000
3 Bed
2 Bath
1262 ft²
|
$340,000
-4.23%
02/28/2023
|
Alan Granruth
RE/MAX Professionals
| |
|
06/22/2022
|
2 Bed
|
2 Bath
|
1090 ft²
|
$339,000
2 Bed
2 Bath
1090 ft²
|
$351,000
+3.54%
07/26/2022
|
Lucas Akers
Metro 21 Real Estate Group
| |
|
12/02/2021
|
3 Bed
|
2 Bath
|
1262 ft²
|
$349,900
3 Bed
2 Bath
1262 ft²
|
$354,900
+1.43%
01/06/2022
|
Julie George
RE/MAX Alliance
| |
|
11/04/2021
|
2 Bed
|
2 Bath
|
1232 ft²
|
$320,000
2 Bed
2 Bath
1232 ft²
|
$330,000
+3.13%
12/21/2021
|
Jennifer Kearns
Remax Nexus
| |
|
10/01/2021
|
2 Bed
|
2 Bath
|
1268 ft²
|
$328,000
2 Bed
2 Bath
1268 ft²
|
$338,000
+3.05%
01/05/2022
|
Jennifer Robertson
THE REALTY DOT INC
| |
|
08/23/2021
|
2 Bed
|
2 Bath
|
1104 ft²
|
$303,500
2 Bed
2 Bath
1104 ft²
|
$321,000
+5.77%
10/08/2021
|
Anthony Davey
Home Brokers, LLC
| |
|
05/12/2021
|
2 Bed
|
2 Bath
|
1206 ft²
|
$325,000
2 Bed
2 Bath
1206 ft²
|
$333,000
+2.46%
07/09/2021
|
Brenda Meyers
eXp Realty, LLC
| |
|
10/22/2020
|
3 Bed
|
2 Bath
|
1200 ft²
|
$310,000
3 Bed
2 Bath
1200 ft²
|
$310,000
11/19/2020
|
Paullette Morrison
HOLLERMEIER REALTY
| |
|
01/17/2020
|
2 Bed
|
2 Bath
|
1268 ft²
|
$280,000
2 Bed
2 Bath
1268 ft²
|
$290,000
+3.57%
02/03/2020
|
Kristin Boritzke
USAJ REALTY
| |
|
04/11/2017
|
2 Bed
|
2 Bath
|
1262 ft²
|
$245,000
2 Bed
2 Bath
1262 ft²
|
$24,500
-90.00%
06/01/2017
|
Diana Moudry
Your Castle Real Estate LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017