350 Arapahoe Ave #6
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2025 | Sold | ||
| Sold | |||
| Mar 27, 2025 | Price Decreased |
$205,000
↓ $20K
(8.9%) | |
| Price Decreased | |||
| Feb 16, 2025 | Price Increased |
$225,000
↑ $20K
(9.8%) | |
| Price Increased | |||
| Dec 23, 2024 | Listed | $205,000 | |
| Listed | |||
| | |||
|
Discover an exceptional investment opportunity at a competitive price point in the heart of Boulder. Ideal for a variety of uses - including an investment property, second homes or student housing - this residence marries affordability with the coveted Boulder lifestyle. The home offers two parking spaces, backs to serene open space, offering a tranquil setting paired with modern amenities. Hardwood floors grace the main level, which features a remodeled kitchen with sleek Corian counters, a cozy wood-burning fireplace and a convenient powder room. Upstairs, the primary bedroom boasts a private balcony overlooking open space, while a beautifully remodeled bathroom with a skylight adds charm. A finished attic with built-in shelves and another skylight provides versatile storage or creative space. This property's affordability is enhanced by a land lease making it an excellent option for buyers looking to maximize value. With Airbnb allowed, it offers exceptional income potential and lifestyle flexibility. It's also a great option for CU students facing limited housing availability. Financing options are cash or portfolio loan only. The property is situated on leased land with annual lease payments due each October. The lease amount adjusts annually based on the Consumer Price Index (CPI) and is reassessed every five years upon reappraisal. The October 2024 lease payment was $35,791.11. At closing, the prorated portion of this payment will be credited to the seller and debited to the buyer. The lease payment may qualify as "redeemable ground rent" for tax deduction purposes; buyers are encouraged to consult their accountant for guidance. HOA dues include water, trash, heating, exterior maintenance, and hazard insurance. Electric and gas are billed separately.
| |||
| Nov 8, 2022 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2026
|
2 Bed
|
1 Bath
|
851 ft²
|
$195,000
2 Bed
1 Bath
851 ft²
|
-
-
|
Peter Klein
RealStars
| |
|
03/22/2025
|
2 Bed
|
1 Bath
|
851 ft²
|
$225,000
2 Bed
1 Bath
851 ft²
|
-
-
|
Shawn Breslin
LIV Sotheby's International Realty
| |
|
02/21/2025
|
2 Bed
|
1 Bath
|
851 ft²
|
$120,000
2 Bed
1 Bath
851 ft²
|
-
-
|
Paul Anselmo
Intero Real Estate Services
| |
|
12/23/2024
|
2 Bed
|
-
|
851 ft²
|
$205,000
2 Bed
-
851 ft²
|
$190,000
-7.32%
05/16/2025
|
Terri Gray
Milehimodern
| |
|
08/08/2024
|
2 Bed
|
1 Bath
|
851 ft²
|
$239,000
2 Bed
1 Bath
851 ft²
|
-
-
|
Cindy Munoz
Redfin Corporation
| |
|
12/14/2023
|
1 Bed
|
1 Bath
|
320 ft²
|
$174,999
1 Bed
1 Bath
320 ft²
|
$165,000
-5.71%
02/26/2024
|
Patricia Nixon
HOMESMART
| |
|
10/11/2023
|
2 Bed
|
1 Bath
|
851 ft²
|
$230,000
2 Bed
1 Bath
851 ft²
|
$225,000
-2.17%
11/22/2023
|
Adam Micheli
LIV Sotheby's International Realty
| |
|
05/25/2023
|
Studio
|
1 Bath
|
320 ft²
|
$80,000
Studio
1 Bath
320 ft²
|
$85,000
+6.25%
08/01/2023
|
Lisa Danjean
Roberts and Sons
| |
|
10/07/2022
|
2 Bed
|
1 Bath
|
851 ft²
|
$172,000
2 Bed
1 Bath
851 ft²
|
$175,000
+1.74%
02/28/2023
|
Katie Atkins
RE/MAX of Boulder, Inc
| |
|
09/21/2022
|
2 Bed
|
2 Bath
|
851 ft²
|
$205,000
2 Bed
2 Bath
851 ft²
|
$205,000
11/08/2022
|
Eric Breslin
LIV Sotheby's International Realty
| |
|
09/21/2022
|
1 Bed
|
1 Bath
|
748 ft²
|
$375,000
1 Bed
1 Bath
748 ft²
|
$375,000
06/14/2023
|
Eric Breslin
LIV Sotheby's International Realty
| |
|
09/13/2022
| |
2 Bed
|
2 Bath
|
851 ft²
|
$200,000
2 Bed
2 Bath
851 ft²
|
$200,000
10/27/2022
|
Terri Gray
Milehimodern
|
|
08/09/2022
|
2 Bed
|
2 Bath
|
851 ft²
|
$200,000
2 Bed
2 Bath
851 ft²
|
$200,000
08/09/2022
|
Shelley Neustrom
Compass - Denver
| |
|
06/16/2021
|
2 Bed
|
1 Bath
|
851 ft²
|
$190,000
2 Bed
1 Bath
851 ft²
|
$190,000
07/23/2021
|
Adam Micheli
LIV Sotheby's International Realty
| |
|
03/18/2021
|
2 Bed
|
1 Bath
|
851 ft²
|
$195,000
2 Bed
1 Bath
851 ft²
|
$180,000
-7.69%
06/18/2021
|
Amanda Lovato
Lovato Properties
| |
|
01/06/2021
|
2 Bed
|
1 Bath
|
851 ft²
|
$205,000
2 Bed
1 Bath
851 ft²
|
$200,000
-2.44%
01/29/2021
|
Denise Patryas
Denise Patryas
| |
|
07/06/2020
|
2 Bed
|
2 Bath
|
851 ft²
|
$159,900
2 Bed
2 Bath
851 ft²
|
$170,000
+6.32%
11/23/2020
|
Jay Hlavachek
| |
|
03/19/2020
|
2 Bed
|
1 Bath
|
851 ft²
|
$150,000
2 Bed
1 Bath
851 ft²
|
$146,500
-2.33%
12/10/2020
|
TR Swanwick
The Agency - Boulder
| |
|
07/08/2019
|
2 Bed
|
2 Bath
|
851 ft²
|
$137,000
2 Bed
2 Bath
851 ft²
|
-
-
|
-
| |
|
06/01/2016
|
2 Bed
|
1 Bath
|
851 ft²
|
$135,000
2 Bed
1 Bath
851 ft²
|
$135,000
08/02/2016
|
Jay Hlavachek
Real Broker, LLC DBA Real
| |
|
06/10/2015
|
3 Bed
|
2 Bath
|
851 ft²
|
$130,000
3 Bed
2 Bath
851 ft²
|
$135,000
+3.85%
07/07/2015
|
Janet Borchert
WK Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017