35 Waterman Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 31, 2026 | Sold | ||
| Sold | |||
| Feb 14, 2026 | In contract | - | |
| In contract | |||
| Feb 7, 2026 | Listed by William Raveis R.E. & Home Services | $424,900 | |
| Listed by William Raveis R.E. & Home Services | |||
| |||
|
Location! Minutes to all amenities, commuting routes, and highly sought after schools! Beautifully maintained updated Ranch with three bedrooms, one full bath, spacious fireplaced living room is an entertainer's dream! Access to a large private landscaped backyard with a firepit to enjoy family and friends all year long! Outside extra storage includes a shed with electricity! Upgrades to include partially newer rubber roof back of the house, chimney flashing, re-insulated attic, water softener, hot water heater 2025, furnace 2022, insulated vinyl siding 2024, large bay window in the living room, outside lighting, and freshly painted throughout. Do not let this one pass you by, schedule your showing today!
| |||
| Mar 18, 2021 | Sold | ||
| Sold | |||
| Jan 8, 2021 | Listed by Castinetti Realty Group | $279,900 | |
| Listed by Castinetti Realty Group | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017