35 Pilgrim Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 7, 2025 | In contract | - | |
| In contract | |||
| Sep 25, 2025 | Price Decreased |
$889,000
↓ $40K
(4.3%) | |
| Price Decreased | |||
| Sep 8, 2025 | Price Decreased |
$929,000
↓ $36K
(3.7%) | |
| Price Decreased | |||
| Aug 18, 2025 | Listed by McNulty REALTORS® | $965,000 | |
| Listed by McNulty REALTORS® | |||
| |||
|
Spacious Multi-Level home in prime location! Highly desired neighborhood setting, this beautifully maintained home offers a perfect blend of comfort, functionality & convenience. Easy highway access, close to restaurants, stores & more - you’ll love the accessibility this home offers. Step inside to find a bright and spacious eat-in Kitchen that was fully remodeled just 2 years ago - ideal for both every day living and entertaining. Greet guests in Formal Living Room with vaulted ceilings. Master Suite with en suite Bath was added in 2010 offering a private & relaxing retreat. The cozy Family Room with a pellet stove has sliders to a deck overlooking beautifully manicured grounds. The lower level offers a beautifully finished room with a 1 year-old pellet stove,, built-in cabinetry, sink & a private entrance-ideal for guests or extended family. Bonus Room can be used as a Gym/Playroom/Office-you decide! This home would be hard to outgrow! Two car garage added 2010. Call for appt.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017