$92,500
●
Condo -
Off Market
35 Pilgrim Circle #35
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
1,000 Ft²
$285,283
RealtyHop Estimate
217.33%
Since Aug 1, 1999
National-US
Primary Model
About This Property
IMMACUALTE TOWNHOUSE IN SOUGHT AFTER COLONIAL VILLAGE. FRESHLY
PAINTED, CENTRAL AIR & VAC.BRIGHT & CHEERY KITCHEN WALK UP TO
POTENTIAL 3RD BEDROOM. GREAT UNIT LOCATION. CGS DISTRICT!!!
Unit Size
1,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$90
Property Type
Condo
Property Taxes
$85
HOA Dues
$122
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30330053)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 25, 2005 | Sold | ||
| Sold | |||
| Jan 21, 2005 | Listed by Century 21 N. Shore RE | $184,900 | |
| Listed by Century 21 N. Shore RE | |||
| | |||
|
Desirable Colonial Village. Features spacious 2 bedroom, 1 1/2 bath Townhouse. Sunny and bright living room, eat-in Kitchen. Low Condo fee $181.00! Plenty of parking. Perfect location close to all major highways but located in a quiet setting. Must see won't last!
| |||
| Jul 26, 1999 | Sold | ||
| Sold | |||
| Jun 16, 1999 | Listed by RE/MAX Preferred, Inc. | $89,900 | |
| Listed by RE/MAX Preferred, Inc. | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Level: Second
Level: First
Level: Second
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Loft, Central Vacuum
Appliances: Range, Dishwasher, Disposal
Flooring Type: Vinyl, Carpet
Rooms: 5
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050063
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 1111
Tax Assessed Value: $60,000
Tax Annual Amount: $1,016
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $122
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/21/2005
|
2 Bed
|
1 Bath
|
957 ft²
|
$184,900
2 Bed
1 Bath
957 ft²
|
$177,000
-4.27%
03/25/2005
|
Maria Gagliardi-Jean
Century 21 N. Shore RE
| |
|
06/16/1999
|
2 Bed
|
2 Bath
|
1000 ft²
|
$89,900
2 Bed
2 Bath
1000 ft²
|
$92,500
+2.89%
07/26/1999
|
Karen Karantonis
Coco, Early & Associates
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017